Repay Holdings Corp cash flow statement
In fiscal 2025, Repay Holdings Corp's operations generated $91.1m of cash; it spent $286,000 on capital projects, leaving free cash flow of $90.8m.
Cash flow statement
| Fiscal year | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 21 | 24 | — | 28 | 53 | 74 | 104 | 150 | 91 | 113 |
| Depreciation and amortisation | 7 | 10 | 30 | 61 | 90 | 108 | 104 | 104 | 102 | 104 |
| Stock-based pay | 1 | 1 | — | 19 | 22 | 20 | 22 | 24 | 18 | 20 |
| Capital spending | 0 | 1 | — | 1 | 3 | 3 | 1 | 1 | 0 | 3 |
| Free cash flow | 21 | 23 | — | 27 | 50 | 71 | 103 | 149 | 91 | 110 |
| Free cash flow after stock pay | 20 | 22 | — | 8 | 28 | 51 | 81 | 125 | 72 | 90 |
| Share buybacks | — | — | — | 1 | 4 | 3 | 2 | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 60 | 34 | 3 | 33 | 32 | 23 | 17 | 40 |
| Depreciation and amortisation | 26 | 24 | 25 | 25 | 26 | 26 | 26 | 28 |
| Stock-based pay | 7 | 6 | 5 | 3 | 6 | 4 | 5 | 5 |
| Capital spending | 0 | 0 | 0 | −0 | 0 | 0 | 0 | 2 |
| Free cash flow | 60 | 34 | 2 | 33 | 32 | 23 | 17 | 38 |
| Free cash flow after stock pay | 53 | 28 | −3 | 30 | 27 | 19 | 12 | 33 |
Compare with peers
- Riskified LTD. cash flow
- Sezzle Inc. cash flow
- International Money Express, Inc. cash flow
- CPI Card Group Inc. cash flow
- Marqeta, Inc. cash flow
Head to head: RPAY vs RSKDRPAY vs SEZLIMXI vs RPAY
More: Transaction & Payment Processing Services stocks compared, Financials sector, rankings of US companies