Dauch Corp cash flow statement
In fiscal 2025, Dauch Corp's operations generated $412m of cash; it spent $257m on capital projects, leaving free cash flow of $155m. It returned $2.8m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 16 | 240 | −56 | −176 | 223 | 318 | 378 | 408 | 647 | 772 | 560 | 455 | 538 | 449 | 396 | 455 | 412 | 307 |
| Depreciation and amortisation | 135 | 132 | 139 | 152 | 177 | 200 | 198 | 202 | 429 | 529 | 537 | 522 | 544 | 492 | 487 | 470 | 460 | 631 |
| Stock-based pay | 14 | 9 | 5 | 2 | 11 | 10 | 16 | 21 | 43 | 28 | 22 | 19 | 18 | 18 | 13 | 15 | 14 | 30 |
| Capital spending | 138 | 108 | 163 | 208 | 252 | 207 | 194 | 223 | 478 | 525 | 433 | 216 | 181 | 171 | 195 | 248 | 257 | 332 |
| Free cash flow | −122 | 132 | −219 | −383 | −29 | 112 | 184 | 185 | 169 | 247 | 126 | 239 | 357 | 278 | 202 | 207 | 155 | −25 |
| Free cash flow after stock pay | −135 | 123 | −224 | −386 | −40 | 102 | 168 | 164 | 126 | 219 | 104 | 220 | 339 | 260 | 188 | 192 | 142 | −55 |
| Share buybacks | 1 | 1 | 0 | 6 | 0 | 0 | 3 | 5 | 7 | 4 | 8 | 3 | 4 | 2 | 15 | 3 | 3 | 8 |
| Shares issued | 110 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 144 | 151 | 56 | 92 | 143 | 121 | −64 | 108 |
| Depreciation and amortisation | 117 | 115 | 112 | 114 | 116 | 118 | 182 | 215 |
| Stock-based pay | 4 | 3 | 4 | 4 | 4 | 2 | 11 | 14 |
| Capital spending | 73 | 78 | 69 | 57 | 64 | 66 | 104 | 98 |
| Free cash flow | 70 | 73 | −13 | 35 | 79 | 55 | −168 | 9 |
| Free cash flow after stock pay | 67 | 70 | −17 | 31 | 75 | 53 | −179 | −5 |
Compare with peers
- Autoliv Inc cash flow
- Borgwarner Inc cash flow
- Adient plc cash flow
- LCI Industries cash flow
- Patrick Industries Inc cash flow
Head to head: ALV vs DCHBWA vs DCHADNT vs DCH
More: Automotive Parts & Equipment stocks compared, Consumer Discretionary sector, rankings of US companies