Hasbro cash flow statement
In fiscal 2025, Hasbro's operations generated $893m of cash; it spent $63.3m on capital projects, leaving free cash flow of $830m. It returned $393m in dividends.
Cash flow statement
| Fiscal year | 2008Dec 2008 | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 593 | 266 | 368 | 396 | 535 | 401 | 454 | 571 | 976 | 818 | 373 | 726 | 847 | 893 | 1,311 |
| Depreciation and amortisation | 88 | 181 | 146 | 160 | 150 | 181 | 158 | 155 | 265 | 280 | 233 | 211 | 163 | 136 | 123 |
| Stock-based pay | 35 | 30 | 33 | 12 | 19 | 21 | 36 | 54 | 50 | 98 | 83 | 72 | 51 | 80 | 93 |
| Capital spending | 117 | 104 | 113 | 99 | 112 | 112 | 113 | 142 | 126 | 133 | 128 | 136 | 87 | 63 | 84 |
| Free cash flow | 476 | 161 | 255 | 297 | 423 | 289 | 341 | 429 | 851 | 685 | 245 | 590 | 760 | 830 | 1,226 |
| Free cash flow after stock pay | 441 | 132 | 222 | 284 | 403 | 268 | 305 | 375 | 801 | 587 | 161 | 518 | 709 | 750 | 1,133 |
| Dividends paid | 107 | 111 | 133 | 154 | 225 | 156 | 217 | 226 | 373 | 375 | 385 | 388 | 390 | 393 | 394 |
| Share buybacks | 360 | 88 | 640 | 423 | 98 | 103 | 460 | 87 | 0 | 0 | 125 | 0 | 0 | — | — |
| Shares issued | — | — | — | — | — | — | — | — | 0 | 0 | — | — | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 260 | 138 | 71 | 281 | 403 | 338 | 267 | 303 |
| Depreciation and amortisation | 38 | 34 | 32 | 41 | 28 | 26 | 32 | 36 |
| Stock-based pay | 22 | 18 | 13 | 24 | 25 | 21 | 25 | 22 |
| Capital spending | 19 | 14 | 16 | 20 | 14 | 22 | 19 | 30 |
| Free cash flow | 241 | 124 | 55 | 261 | 390 | 316 | 248 | 273 |
| Free cash flow after stock pay | 219 | 106 | 42 | 237 | 365 | 294 | 222 | 251 |
Compare with peers
- Mattel Inc cash flow
- Brunswick Corp cash flow
- Polaris Inc. cash flow
- Acushnet Holdings Corp. cash flow
- Peloton Interactive, Inc. cash flow
Head to head: HAS vs MATBC vs HASHAS vs PII
More: Leisure Products stocks compared, Consumer Discretionary sector, rankings of US companies