Callaway Golf Co cash flow statement
In fiscal 2025, Callaway Golf Co's operations generated $334m of cash; it spent $31.8m on capital projects, leaving free cash flow of $302m. It returned $3.7m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 43 | 10 | 10 | −29 | −9 | 37 | 31 | 78 | 118 | 92 | 87 | 228 | 278 | −35 | 365 | 382 | 334 | 373 |
| Depreciation and amortisation | 41 | 41 | 39 | 34 | 26 | 21 | 17 | 17 | 18 | 20 | 35 | 40 | 156 | 193 | 46 | 45 | 46 | −70 |
| Stock-based pay | 9 | 10 | 10 | 3 | 4 | 6 | 8 | 9 | 13 | 14 | 13 | 11 | 39 | 47 | 33 | 28 | 24 | 22 |
| Capital spending | 39 | 22 | 29 | 18 | 13 | 11 | 14 | 16 | 26 | 37 | 55 | 39 | 322 | 532 | 50 | 49 | 32 | 34 |
| Free cash flow | 4 | −13 | −19 | −47 | −22 | 26 | 16 | 62 | 91 | 55 | 32 | 189 | −44 | −567 | 315 | 333 | 302 | 339 |
| Free cash flow after stock pay | −5 | −22 | −28 | −50 | −26 | 20 | 9 | 53 | 79 | 42 | 19 | 178 | −83 | −614 | 281 | 306 | 278 | 317 |
| Dividends paid | 12 | 13 | 13 | 11 | 6 | 3 | 3 | 4 | 4 | 4 | 4 | 2 | 0 | 0 | — | — | — | — |
| Share buybacks | — | — | — | — | 0 | 1 | 2 | 5 | 17 | 22 | 28 | 22 | 38 | 36 | 56 | 31 | 4 | 85 |
| Shares issued | 3 | 3 | 2 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 187 | 43 | −85 | 127 | 228 | 64 | −169 | 250 |
| Depreciation and amortisation | 68 | −155 | 12 | 11 | 66 | −156 | 11 | 10 |
| Stock-based pay | 8 | −0 | 6 | 5 | 4 | 6 | 6 | 6 |
| Capital spending | 78 | −178 | 8 | 8 | 195 | −179 | 7 | 11 |
| Free cash flow | 110 | 222 | −93 | 119 | 34 | 243 | −176 | 238 |
| Free cash flow after stock pay | 102 | 222 | −99 | 113 | 30 | 237 | −182 | 232 |
Compare with peers
- Yeti Holdings, Inc. cash flow
- Peloton Interactive, Inc. cash flow
- Acushnet Holdings Corp. cash flow
- Funko, Inc. cash flow
- Malibu Boats, Inc. cash flow
Head to head: CALY vs YETICALY vs PTONCALY vs GOLF
More: Leisure Products stocks compared, Consumer Discretionary sector, rankings of US companies