Yeti Holdings, Inc. cash flow statement
In fiscal 2025, Yeti Holdings, Inc.'s operations generated $255m of cash; it spent $42.7m on capital projects, leaving free cash flow of $212m. It returned $298m through buybacks.
Cash flow statement
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Jan 2021 | 2021Jan 2022 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Jan 2026 | LTMJul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 29 | 148 | 176 | 87 | 366 | 147 | 101 | 286 | 261 | 255 | — |
| Depreciation and amortisation | 12 | 21 | 25 | 29 | 31 | 32 | 40 | 46 | 48 | 54 | — |
| Stock-based pay | 118 | 13 | 13 | 52 | 9 | 15 | 18 | 30 | 41 | 48 | 45 |
| Capital spending | 36 | 42 | 21 | 32 | 16 | 56 | 46 | 51 | 42 | 43 | — |
| Free cash flow | −7 | 106 | 155 | 55 | 351 | 90 | 55 | 235 | 220 | 212 | — |
| Free cash flow after stock pay | −125 | 92 | 142 | 2 | 342 | 75 | 37 | 205 | 179 | 164 | — |
| Dividends paid | 454 | 3 | 3 | 1 | 0 | 0 | — | — | — | — | — |
| Share buybacks | — | 0 | 2 | 0 | 0 | 0 | 100 | 0 | 200 | 298 | — |
| Shares issued | 1 | 0 | 38 | 0 | 0 | — | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Jan 2026 | 2026 Q1Apr 2026 | 2026 Q2Jul 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 84 | 226 | −80 | 61 | 101 | 173 | −33 | — |
| Depreciation and amortisation | 12 | 12 | 13 | 13 | 14 | 14 | 14 | — |
| Stock-based pay | 9 | 15 | 10 | 11 | 11 | 15 | 9 | 9 |
| Capital spending | 10 | 10 | 9 | 11 | 18 | 11 | 11 | — |
| Free cash flow | 74 | 215 | −89 | 50 | 83 | 162 | −44 | — |
| Free cash flow after stock pay | 65 | 200 | −99 | 39 | 72 | 147 | −53 | — |
Compare with peers
- Callaway Golf Co cash flow
- Peloton Interactive, Inc. cash flow
- Acushnet Holdings Corp. cash flow
- Funko, Inc. cash flow
- Malibu Boats, Inc. cash flow
Head to head: CALY vs YETIPTON vs YETIGOLF vs YETI
More: Leisure Products stocks compared, Consumer Discretionary sector, rankings of US companies