The Estée Lauder Companies balance sheet
At the end of fiscal 2026, The Estée Lauder Companies had total assets of $19.76bn and shareholders' equity of $3.81bn. It held $3.50bn in cash against $7.31bn of debt: net debt of $3.81bn.
Balance sheet
| Fiscal year | 2010Jun 2010 | 2011Jun 2011 | 2012Jun 2012 | 2013Jun 2013 | 2014Jun 2014 | 2015Jun 2015 | 2016Jun 2016 | 2017Jun 2017 | 2018Jun 2018 | 2019Jun 2019 | 2020Jun 2020 | 2021Jun 2021 | 2022Jun 2022 | 2023Jun 2023 | 2024Jun 2024 | 2025Jun 2025 | 2026Jun 2026 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 1.1 | 1.3 | 1.3 | 1.5 | 1.6 | 1.0 | 0.9 | 1.1 | 2.2 | 3.0 | 5.0 | 5.0 | 4.0 | 4.0 | 3.4 | 2.9 | 3.5 | 3.2 |
| Receivables | 0.7 | 0.9 | 1.1 | 1.2 | 1.4 | 1.2 | 1.3 | 1.4 | 1.5 | 1.8 | 1.2 | 1.7 | 1.6 | 1.5 | 1.7 | 1.5 | 1.5 | 1.9 |
| Inventory | 0.8 | 1.0 | 1.0 | 1.1 | 1.3 | 1.2 | 1.3 | 1.5 | 1.6 | 2.0 | 2.1 | 2.5 | 2.9 | 3.0 | 2.2 | 2.1 | 2.0 | 2.1 |
| Total current assets | 3.1 | 3.7 | 3.9 | 4.3 | 4.8 | 4.2 | 4.2 | 5.0 | 6.2 | 7.2 | 8.9 | 9.8 | 9.3 | 9.1 | 7.9 | 7.1 | 7.6 | 7.8 |
| Goodwill | 0.8 | 0.9 | 0.9 | 0.9 | 0.9 | 1.1 | 1.2 | 1.9 | 1.9 | 1.9 | 1.4 | 2.6 | 2.5 | 2.5 | 2.1 | 2.1 | 2.1 | 2.1 |
| Total assets | 5.3 | 6.3 | 6.6 | 7.1 | 7.9 | 8.2 | 9.2 | 11.6 | 12.6 | 13.2 | 17.8 | 22.0 | 20.9 | 23.4 | 21.7 | 19.9 | 19.8 | 20.0 |
| Accounts payable | 0.4 | 0.4 | 0.5 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | 0.0 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
| Total current liabilities | 1.6 | 1.9 | 2.1 | 1.9 | 2.1 | 2.1 | 2.7 | 2.8 | 3.3 | 4.6 | 5.2 | 5.3 | 5.8 | 6.2 | 5.7 | 5.4 | 6.2 | 6.3 |
| Short-term debt | 0.0 | 0.1 | 0.2 | 0.0 | 0.0 | 0.0 | 0.3 | 0.2 | 0.2 | 0.5 | 1.2 | 0.0 | 0.3 | 1.0 | 0.5 | 0.0 | 0.5 | — |
| Long-term debt | 1.2 | 1.1 | 1.1 | 1.3 | 1.3 | 1.6 | 1.9 | 3.4 | 3.4 | 2.9 | 4.9 | 5.5 | 5.1 | 7.1 | 7.3 | 7.3 | 6.8 | 6.7 |
| Total debt | 1.2 | 1.2 | 1.3 | 1.3 | 1.3 | 1.6 | 2.2 | 3.6 | 3.5 | 3.4 | 6.1 | 5.6 | 5.4 | 8.1 | 7.8 | 7.3 | 7.3 | 6.7 |
| Total liabilities | — | — | — | — | — | — | — | — | — | 8.7 | — | — | — | — | — | — | — | — |
| Shareholders' equity | 1.9 | 2.6 | 2.7 | 3.3 | 3.9 | 3.6 | 3.6 | 4.4 | 4.7 | 4.4 | 3.9 | 6.1 | 5.6 | 5.6 | 5.3 | 3.9 | 3.8 | 4.0 |
| Net debt (negative = net cash) | 0.1 | −0.0 | −0.1 | −0.2 | −0.3 | 0.6 | 1.3 | 2.4 | 1.4 | 0.4 | 1.1 | 0.6 | 1.5 | 4.1 | 4.4 | 4.4 | 3.8 | 3.6 |
| Quarter | 2025 Q2Dec 2024 | 2025 Q3Mar 2025 | 2025 Q4Jun 2025 | 2026 Q1Sept 2025 | 2026 Q2Dec 2025 | 2026 Q3Mar 2026 | 2026 Q4Jun 2026 | 2027 Q1Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 1.6 | 1.8 | 1.5 | 1.9 | 1.7 | 1.7 | 1.5 | 1.9 |
| Inventory | 2.0 | 2.0 | 2.1 | 2.1 | 1.9 | 1.9 | 2.0 | 2.1 |
| Total current assets | 6.9 | 7.0 | 7.1 | 6.7 | 7.2 | 7.5 | 7.6 | 7.8 |
| Goodwill | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 |
| Total assets | 19.8 | 19.9 | 19.9 | 19.3 | 19.6 | 19.7 | 19.8 | 20.0 |
| Deferred revenue (current) | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
| Total current liabilities | 5.0 | 5.0 | 5.4 | 5.1 | 5.3 | 5.9 | 6.2 | 6.3 |
| Short-term debt | — | — | 0.0 | — | — | — | 0.5 | — |
| Long-term debt | 7.3 | 7.3 | 7.3 | 7.3 | 7.3 | 6.8 | 6.8 | 6.7 |
| Total debt | 7.3 | 7.3 | 7.3 | 7.3 | 7.3 | 6.8 | 7.3 | 6.7 |
| Shareholders' equity | 4.2 | 4.3 | 3.9 | 3.9 | 4.0 | 4.0 | 3.8 | 4.0 |
Compare with peers
- Kenvue balance sheet
- Coty Inc. balance sheet
- Herbalife LTD. balance sheet
- Procter & Gamble balance sheet
- Bellring Brands, Inc. balance sheet
Head to head: EL vs KVUECOTY vs ELEL vs HLFEL vs PG
More: Personal Care Products stocks compared, Consumer Staples sector, rankings of US companies