NU Skin Enterprises, Inc. balance sheet
At the end of fiscal 2025, NU Skin Enterprises, Inc. had total assets of $1.41bn, total liabilities of $600m and shareholders' equity of $805m. It held $239m in cash against $225m of debt: net cash of $13.6m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 158 | 230 | 273 | 320 | 525 | 288 | 289 | 357 | 426 | 387 | 336 | 403 | 340 | 265 | 256 | 187 | 239 | 190 |
| Receivables | — | — | — | — | — | — | — | — | — | — | 50 | 63 | 41 | 47 | 59 | 51 | 40 | 49 |
| Inventory | 106 | 114 | 112 | 136 | 340 | 338 | 265 | 250 | 253 | 296 | 276 | 314 | 400 | 346 | 280 | 190 | 179 | 191 |
| Total current assets | 338 | 423 | 530 | 589 | 1,118 | 835 | 706 | 714 | 778 | 799 | 740 | 903 | 873 | 760 | 702 | 539 | 548 | 508 |
| Goodwill | 112 | 112 | 112 | 112 | 112 | 112 | 112 | 115 | 115 | 197 | 197 | 203 | 206 | 206 | 218 | 84 | 84 | 5 |
| Total assets | 748 | 892 | 991 | 1,125 | 1,821 | 1,614 | 1,506 | 1,474 | 1,590 | 1,694 | 1,769 | 1,957 | 1,906 | 1,821 | 1,809 | 1,469 | 1,405 | 1,122 |
| Accounts payable | 25 | 25 | 32 | 48 | 83 | 35 | 29 | 41 | 50 | 48 | 39 | 66 | 50 | 54 | 43 | 35 | 26 | 38 |
| Deferred revenue (current) | — | — | — | — | — | — | 7 | 13 | 15 | 14 | 13 | 18 | 22 | 19 | 13 | 8 | 7 | 6 |
| Total current liabilities | 185 | 216 | 241 | 320 | 777 | 418 | 408 | 399 | 447 | 440 | 357 | 543 | 530 | 359 | 329 | 297 | 264 | 256 |
| Short-term debt | 35 | 28 | 29 | 39 | 68 | 83 | 68 | 83 | 78 | 69 | 28 | 30 | 108 | 25 | 25 | 30 | 20 | 20 |
| Long-term debt | 121 | 133 | 108 | 155 | 114 | 165 | 182 | 334 | 311 | 361 | 334 | 305 | 269 | 377 | 478 | 364 | 204 | 194 |
| Total debt | 157 | 161 | 137 | 194 | 182 | 253 | 254 | 435 | 402 | 434 | 365 | 338 | 376 | 402 | 505 | 395 | 225 | 214 |
| Total liabilities | 373 | 421 | 417 | 534 | 962 | 672 | 680 | 810 | 885 | 913 | 894 | 1,063 | 994 | 924 | 987 | 817 | 600 | 579 |
| Shareholders' equity | 376 | 471 | 574 | 591 | 859 | 942 | 826 | 664 | 705 | 782 | 875 | 894 | 913 | 897 | 822 | 651 | 805 | 543 |
| Net debt (negative = net cash) | −2 | −69 | −136 | −126 | −343 | −36 | −35 | 78 | −25 | 48 | 29 | −65 | 37 | 138 | 249 | 208 | −14 | 24 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 69 | 51 | 57 | 60 | 49 | 40 | 45 | 49 |
| Inventory | 248 | 190 | 189 | 180 | 179 | 179 | 179 | 191 |
| Total current assets | 653 | 539 | 525 | 572 | 548 | 548 | 523 | 508 |
| Goodwill | 100 | 84 | 84 | 84 | 84 | 84 | 84 | 5 |
| Total assets | 1,583 | 1,469 | 1,391 | 1,444 | 1,424 | 1,405 | 1,377 | 1,122 |
| Accounts payable | 33 | 35 | 34 | 29 | 29 | 26 | 29 | 38 |
| Deferred revenue (current) | 12 | 8 | 8 | 7 | 7 | 7 | 6 | 6 |
| Total current liabilities | 339 | 297 | 260 | 284 | 254 | 264 | 257 | 256 |
| Short-term debt | 60 | 30 | 20 | 35 | 20 | 20 | 20 | 20 |
| Long-term debt | 373 | 364 | 219 | 214 | 209 | 204 | 204 | 194 |
| Total debt | 433 | 394 | 239 | 249 | 229 | 224 | 224 | 214 |
| Total liabilities | 876 | 817 | 637 | 656 | 625 | 600 | 583 | 579 |
| Shareholders' equity | 707 | 651 | 754 | 788 | 800 | 805 | 794 | 543 |
Compare with peers
- Interparfums Inc balance sheet
- E.l.f. Beauty, Inc. balance sheet
- Usana Health Sciences Inc balance sheet
- Edgewell Personal Care Co balance sheet
- Oddity Tech Ltd balance sheet
Head to head: IPAR vs NUSELF vs NUSNUS vs USNANUS vs ODD
More: Personal Care Products stocks compared, Consumer Staples sector, rankings of US companies