Ionis Pharmaceuticals Inc balance sheet
At the end of fiscal 2025, Ionis Pharmaceuticals Inc had total assets of $3.52bn, total liabilities of $3.03bn and shareholders' equity of $489m. It held $372m in cash against $1.81bn of debt: net debt of $1.44bn.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 105 | 70 | 65 | 124 | 160 | 143 | 129 | 85 | 130 | 279 | 683 | 398 | 869 | 276 | 399 | 242 | 372 | 350 |
| Inventory | — | — | — | — | — | — | — | — | 10 | 9 | 18 | 22 | 25 | 22 | 7 | 13 | 10 | 51 |
| Total current assets | 596 | 483 | 360 | 423 | 736 | 837 | 837 | 798 | 1,169 | 2,208 | 2,721 | 2,131 | 2,345 | 2,203 | 2,642 | 2,620 | 2,991 | 2,491 |
| Total assets | 657 | 550 | 485 | 546 | 847 | 956 | 948 | 912 | 1,323 | 2,668 | 3,233 | 2,390 | 2,612 | 2,534 | 2,990 | 3,004 | 3,524 | 2,995 |
| Accounts payable | 5 | 7 | 8 | 10 | 11 | 18 | 28 | 21 | 25 | 29 | 16 | 17 | 12 | 18 | 26 | 43 | 28 | 48 |
| Deferred revenue (current) | 76 | 75 | 37 | 36 | 48 | 52 | 67 | 51 | 125 | 160 | 118 | 108 | 98 | 91 | 151 | 79 | 74 | 74 |
| Total current liabilities | 111 | 106 | 76 | 74 | 98 | 115 | 149 | 134 | 244 | 280 | 273 | 599 | 241 | 312 | 448 | 309 | 782 | 316 |
| Short-term debt | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 432 | — |
| Long-term debt | 11 | 149 | 146 | — | — | — | — | — | — | — | 786 | 539 | — | 1,176 | 1,241 | 1,202 | 1,328 | — |
| Total debt | 129 | 154 | 179 | 149 | 155 | 158 | 1 | 502 | 535 | 582 | 788 | 848 | — | 1,194 | 1,308 | 1,253 | 1,812 | 1,380 |
| Total liabilities | 355 | 306 | 313 | 363 | 469 | 698 | 747 | 813 | 957 | 1,481 | 1,549 | 1,646 | 1,840 | 1,961 | 2,603 | 2,415 | 3,035 | 2,555 |
| Shareholders' equity | 292 | 245 | 171 | 183 | 378 | 258 | 201 | 100 | 281 | 1,048 | 1,471 | 743 | 772 | 573 | 387 | 588 | 489 | 440 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | — | — | — | — | 84 | 139 | 213 | — | — | — | — | — | — | — |
| Net debt (negative = net cash) | 24 | 84 | 113 | 24 | −5 | 15 | −128 | 417 | 405 | 303 | 104 | 450 | −869 | 918 | 909 | 1,011 | 1,440 | 1,030 |
| Shares outstanding | 99m | 99m | 100m | 101m | 116m | 118m | 120m | 122m | 125m | 138m | 140m | 140m | 141m | 142m | 144m | 158m | 163m | 166m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Inventory | 28 | 13 | 12 | 8 | 10 | 10 | 6 | 51 |
| Total current assets | 2,714 | 2,620 | 2,419 | 2,577 | 2,519 | 2,991 | 2,937 | 2,491 |
| Total assets | 3,081 | 3,004 | 2,813 | 2,985 | 3,033 | 3,524 | 3,450 | 2,995 |
| Accounts payable | 9 | 43 | 17 | 23 | 14 | 28 | 26 | 48 |
| Deferred revenue (current) | 76 | 79 | 81 | 76 | 77 | 74 | 69 | 74 |
| Total current liabilities | 305 | 309 | 250 | 897 | 903 | 782 | 717 | 316 |
| Short-term debt | — | 0 | — | — | — | 432 | — | — |
| Long-term debt | — | 1,202 | — | — | — | 1,328 | — | — |
| Total debt | — | 1,203 | — | — | — | 1,760 | — | — |
| Total liabilities | 2,419 | 2,415 | 2,337 | 2,353 | 2,415 | 3,035 | 2,959 | 2,555 |
| Shareholders' equity | 662 | 588 | 476 | 632 | 618 | 489 | 491 | 440 |
| Shares outstanding | 158m | 158m | 159m | 159m | 161m | 163m | 166m | 166m |
Compare with peers
- Ascendis Pharma A/s balance sheet
- Biocryst Pharmaceuticals Inc balance sheet
- Bridgebio Pharma, Inc. balance sheet
- Kiniksa Pharmaceuticals International, plc balance sheet
- Telix Pharmaceuticals Ltd balance sheet
Head to head: ASND vs IONSBCRX vs IONSBBIO vs IONSIONS vs KNSA
More: Biotechnology stocks compared, Health Care sector, rankings of US companies