Ionis Pharmaceuticals Inc income statement
In fiscal 2025, Ionis Pharmaceuticals Inc reported revenue of $944m, up 33.8% on the year before, operating income of −$382m (a -40.4% margin) and net income of −$381m, or −$2.38 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 122 | 108 | 99 | 102 | 147 | 214 | 284 | 347 | 508 | 600 | 1,123 | 729 | 810 | 587 | 788 | 705 | 944 | 874 |
| Cost of revenue | — | — | — | — | — | — | — | 0 | 0 | 2 | 4 | 12 | 11 | 14 | 9 | 11 | 16 | 16 |
| Gross profit | — | — | — | — | — | — | — | 347 | 508 | 598 | 1,118 | 717 | 800 | 573 | 779 | 694 | 928 | 858 |
| Research and development | 135 | 145 | 153 | 155 | 174 | 239 | 320 | 340 | 373 | 412 | 462 | 531 | 638 | — | 900 | 902 | 916 | — |
| Selling, general and administrative | — | — | — | — | — | — | 37 | 49 | 108 | 245 | 287 | 354 | 186 | 150 | 233 | 267 | 394 | 528 |
| General and administrative | 15 | 12 | 13 | 13 | 15 | 20 | — | — | — | — | — | — | — | — | — | — | — | — |
| Operating income | −28 | −48 | −71 | −69 | −52 | −48 | −76 | −20 | 31 | −61 | 366 | −172 | −30 | −410 | −354 | −475 | −382 | −594 |
| Interest expense | 13 | 13 | 17 | 21 | 19 | 22 | 37 | 39 | 45 | 45 | 12 | 10 | 9 | 8 | 13 | 17 | 17 | 19 |
| Income before tax | −32 | −61 | −85 | −75 | −67 | −54 | −88 | −84 | −17 | −76 | 339 | −135 | −29 | −258 | −334 | −460 | −380 | −562 |
| Income tax | 3 | 0 | 0 | −9 | −6 | −15 | 0 | 3 | −6 | −291 | 52 | 345 | −1 | 12 | 32 | −6 | 2 | 3 |
| Net income | 155 | −61 | −85 | −65 | −61 | −39 | −88 | −60 | 0 | 274 | 278 | −444 | −29 | −270 | −366 | −454 | −381 | −565 |
| Diluted EPS | $1.58 | −$0.62 | −$0.85 | −$0.65 | −$0.55 | −$0.33 | −$0.74 | −$0.50 | $0.15 | $2.07 | $1.90 | −$3.18 | −$0.20 | −$1.90 | −$2.56 | −$3.04 | −$2.38 | −$3.59 |
| Diluted shares (average) | 98m | 99m | 100m | 101m | 111m | 118m | 120m | 121m | 126m | 134m | 153m | 140m | 141m | 142m | 143m | 150m | 160m | 157m |
| EBITDA | −24 | −44 | −65 | −62 | −45 | −41 | −69 | −13 | 38 | −51 | 378 | −159 | −15 | −396 | −343 | −465 | −372 | −582 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 134 | 227 | 132 | 452 | 157 | 203 | 246 | 268 |
| Cost of revenue | 1 | 4 | 1 | 4 | 2 | 8 | 3 | 3 |
| Gross profit | 133 | 223 | 130 | 448 | 154 | 195 | 243 | 265 |
| Selling, general and administrative | 62 | 88 | 76 | 91 | 97 | 130 | 150 | 150 |
| Operating income | −149 | −111 | −147 | 140 | −160 | −214 | −117 | −102 |
| Interest expense | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 |
| Income before tax | −144 | −107 | −147 | 124 | −128 | −228 | −92 | −113 |
| Income tax | −4 | −3 | 0 | −0 | 0 | 1 | 0 | 1 |
| Net income | −140 | −104 | −147 | 124 | −129 | −229 | −93 | −115 |
| Diluted EPS | −$0.95 | −$0.66 | −$0.93 | $0.70 | −$0.80 | −$1.41 | −$0.56 | −$0.69 |
| EBITDA | −146 | −109 | −145 | 142 | −158 | −211 | −114 | −99 |
Compare with peers
- Ascendis Pharma A/s income statement
- Biocryst Pharmaceuticals Inc income statement
- Bridgebio Pharma, Inc. income statement
- Kiniksa Pharmaceuticals International, plc income statement
- Telix Pharmaceuticals Ltd income statement
Head to head: ASND vs IONSBCRX vs IONSBBIO vs IONSIONS vs KNSA
More: Biotechnology stocks compared, Health Care sector, rankings of US companies