Ionis Pharmaceuticals Inc cash flow statement
In fiscal 2025, Ionis Pharmaceuticals Inc's operations generated −$269m of cash; it spent $51.4m on capital projects, leaving free cash flow of −$320m.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −108 | −64 | −115 | 2 | 63 | 6 | 21 | −112 | 174 | 603 | 346 | 36 | 31 | −274 | −308 | −501 | −269 | −496 |
| Depreciation and amortisation | 4 | 5 | 7 | 7 | 7 | 6 | 7 | 7 | 7 | 11 | 13 | 13 | 15 | 14 | 10 | 10 | 10 | 12 |
| Stock-based pay | 13 | 12 | 10 | 9 | 11 | 31 | 59 | 72 | 86 | 131 | 147 | 230 | 121 | 100 | 106 | 130 | 134 | 163 |
| Capital spending | 13 | 13 | 10 | 1 | 2 | 8 | 8 | 7 | 35 | 14 | 31 | 35 | 12 | 16 | 24 | 45 | 51 | 64 |
| Free cash flow | −122 | −77 | −125 | 0 | 62 | −1 | 13 | −119 | 139 | 589 | 315 | 1 | 19 | −290 | −331 | −546 | −320 | −561 |
| Free cash flow after stock pay | −135 | −89 | −135 | −8 | 51 | −33 | −46 | −191 | 53 | 458 | 168 | −229 | −102 | −390 | −437 | −676 | −454 | −724 |
| Share buybacks | — | — | — | — | — | — | — | — | 0 | 0 | 34 | 91 | 0 | 0 | — | — | — | — |
| Shares issued | — | — | — | 0 | 173 | 0 | 0 | 0 | 72 | 448 | 0 | 0 | — | 0 | 0 | 489 | 0 | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −115 | −116 | −151 | 151 | −131 | −138 | −793 | 566 |
| Depreciation and amortisation | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 |
| Stock-based pay | 32 | 36 | 30 | 30 | 31 | 43 | 43 | 46 |
| Capital spending | 9 | 25 | 13 | 12 | 5 | 21 | 22 | 16 |
| Free cash flow | −124 | −142 | −163 | 139 | −137 | −159 | −815 | 549 |
| Free cash flow after stock pay | −156 | −178 | −193 | 109 | −168 | −202 | −858 | 504 |
| Shares issued | — | 0 | — | — | — | 0 | — | — |
Compare with peers
- Ascendis Pharma A/s cash flow
- Biocryst Pharmaceuticals Inc cash flow
- Bridgebio Pharma, Inc. cash flow
- Kiniksa Pharmaceuticals International, plc cash flow
- Telix Pharmaceuticals Ltd cash flow
Head to head: ASND vs IONSBCRX vs IONSBBIO vs IONSIONS vs KNSA
More: Biotechnology stocks compared, Health Care sector, rankings of US companies