Lithia Motors Inc income statement
In fiscal 2025, Lithia Motors Inc reported revenue of $37.63bn, up 4.0% on the year before, operating income of $1.59bn (a 4.2% margin) and net income of $820m, or $32.32 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.7 | 2.0 | 2.6 | 3.3 | 4.0 | 5.4 | 7.9 | 8.7 | 10.1 | 11.8 | 12.7 | 13.1 | 22.8 | 28.2 | 31.0 | 36.2 | 37.6 | 38.2 |
| Cost of revenue | 1.4 | 1.7 | 2.2 | 2.8 | 3.4 | 4.6 | 6.7 | 7.4 | 8.6 | 10.0 | 10.7 | 10.9 | 18.6 | 23.0 | 25.8 | 30.6 | 31.9 | 32.4 |
| Gross profit | 0.3 | 0.4 | 0.4 | 0.5 | 0.6 | 0.8 | 1.2 | 1.3 | 1.5 | 1.8 | 2.0 | 2.2 | 4.3 | 5.2 | 5.2 | 5.6 | 5.7 | 5.8 |
| Selling, general and administrative | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.6 | 0.8 | 0.9 | 1.0 | 1.3 | 1.4 | 1.4 | 2.5 | 3.0 | 3.3 | 3.8 | 3.9 | 4.1 |
| Operating income | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.4 | 0.5 | 0.7 | 1.7 | 1.9 | 1.7 | 1.6 | 1.6 | 1.5 |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | 0.3 |
| Provision for credit losses | — | — | — | — | — | — | — | — | — | — | — | — | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Income before tax | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.6 | 1.5 | 1.7 | 1.4 | 1.1 | 1.1 | 1.1 |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.4 | 0.5 | 0.4 | 0.3 | 0.3 | 0.3 |
| Net income | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.5 | 1.1 | 1.3 | 1.0 | 0.8 | 0.8 | 0.8 |
| Diluted EPS | $0.41 | $0.52 | $2.21 | $3.07 | $4.05 | $5.26 | $6.91 | $7.72 | $9.75 | $10.86 | $11.60 | $19.53 | $36.54 | $44.17 | $36.29 | $29.45 | $32.32 | $34.28 |
| Diluted shares (average) | 22m | 26m | 27m | 26m | 26m | 26m | 26m | 26m | 25m | 25m | 23m | 24m | 29m | 28m | 28m | 27m | 25m | 23m |
| EBITDA | — | — | — | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.5 | 0.5 | 0.6 | 0.8 | 1.8 | 2.1 | 1.9 | 1.9 | 1.9 | 1.9 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 9,174 | 9,178 | 9,583 | 9,676 | 9,198 | 9,271 | 9,791 | 9,947 |
| Cost of revenue | 7,802 | 7,768 | 8,098 | 8,210 | 7,826 | 7,850 | 8,294 | 8,451 |
| Gross profit | 1,372 | 1,410 | 1,485 | 1,466 | 1,372 | 1,422 | 1,497 | 1,496 |
| Selling, general and administrative | 902 | 953 | 1,015 | 998 | 979 | 1,037 | 1,015 | 1,036 |
| Operating income | 412 | 406 | 425 | 422 | 341 | 336 | 448 | 420 |
| Interest expense | 69 | 66 | 67 | 68 | 75 | 70 | 63 | 63 |
| Provision for credit losses | 12 | 21 | 13 | 21 | 21 | 21 | 12 | 17 |
| Income before tax | 282 | 285 | 352 | 282 | 190 | 142 | 352 | 391 |
| Income tax | 69 | 73 | 94 | 64 | 52 | 40 | 91 | 98 |
| Net income | 213 | 210 | 256 | 217 | 137 | 100 | 260 | 291 |
| Diluted EPS | $7.98 | $7.94 | $9.87 | $8.61 | $5.90 | $4.28 | $11.54 | $13.22 |
| EBITDA | 487 | 484 | 491 | 487 | 426 | 422 | 519 | 492 |
Compare with peers
- Penske Automotive Group, Inc. income statement
- Carmax Inc income statement
- Carvana income statement
- Autonation, Inc. income statement
- Murphy USA Inc. income statement
Head to head: LAD vs PAGKMX vs LADCVNA vs LAD
More: Automotive Retail stocks compared, Consumer Discretionary sector, rankings of US companies