Lithia Motors Inc cash flow statement
In fiscal 2025, Lithia Motors Inc's operations generated $357m of cash; it spent $351m on capital projects, leaving free cash flow of $5.8m. It returned $55.3m in dividends and $961m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 10 | −21 | −1 | −212 | 32 | 31 | 80 | 91 | 149 | 520 | 525 | 545 | 1,797 | −610 | −472 | 425 | 357 | −81 |
| Depreciation and amortisation | — | — | — | 17 | 20 | 26 | 42 | 49 | 58 | 75 | 82 | 92 | 127 | 173 | 204 | 295 | 324 | 313 |
| Stock-based pay | 2 | 2 | 2 | 3 | 7 | 7 | 12 | 11 | 11 | 13 | 16 | 23 | 35 | 41 | 41 | 58 | 60 | 55 |
| Capital spending | 21 | 8 | 32 | 65 | 50 | 86 | 83 | 101 | 105 | 158 | 125 | 168 | 260 | 303 | 230 | 351 | 351 | 346 |
| Free cash flow | −11 | −29 | −32 | −277 | −18 | −55 | −4 | −10 | 44 | 362 | 400 | 377 | 1,537 | −913 | −703 | 74 | 6 | −427 |
| Free cash flow after stock pay | −13 | −31 | −34 | −280 | −25 | −62 | −16 | −21 | 32 | 348 | 383 | 354 | 1,502 | −954 | −743 | 15 | −55 | −482 |
| Dividends paid | — | 4 | 7 | 12 | 10 | 16 | 20 | 24 | 27 | 28 | 28 | 29 | 39 | 45 | 53 | 57 | 55 | 54 |
| Share buybacks | 0 | 2 | 14 | 23 | 8 | 23 | 32 | 113 | 34 | 149 | 3 | 51 | 231 | 688 | 49 | 366 | 961 | 923 |
| Shares issued | 46 | 4 | 6 | 9 | 5 | 5 | 6 | 7 | 8 | 10 | 11 | 790 | 1,136 | 36 | 30 | 27 | 28 | 28 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 62 | 322 | 9 | −98 | 124 | −108 | −66 | −31 |
| Depreciation and amortisation | 76 | 78 | 65 | 66 | 84 | 86 | 71 | 72 |
| Stock-based pay | 14 | 15 | 16 | 14 | 15 | 12 | 12 | 16 |
| Capital spending | 80 | 69 | 80 | 109 | 93 | 97 | 56 | 99 |
| Free cash flow | −18 | 253 | −71 | −207 | 31 | −206 | −122 | −130 |
| Free cash flow after stock pay | −32 | 238 | −87 | −221 | 15 | −218 | −134 | −146 |
| Shares issued | 6 | 6 | 8 | 7 | 7 | 6 | 8 | 7 |
Compare with peers
- Penske Automotive Group, Inc. cash flow
- Carmax Inc cash flow
- Carvana cash flow
- Autonation, Inc. cash flow
- Murphy USA Inc. cash flow
Head to head: LAD vs PAGKMX vs LADCVNA vs LAD
More: Automotive Retail stocks compared, Consumer Discretionary sector, rankings of US companies