Autoliv Inc balance sheet
At the end of fiscal 2025, Autoliv Inc had total assets of $8.64bn and shareholders' equity of $2.57bn. It held $604m in cash against $2.15bn of debt: net debt of $1.55bn.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 473 | 588 | 739 | 978 | 1,118 | 1,529 | 1,334 | 1,227 | 960 | 616 | 445 | 1,178 | 969 | 594 | 498 | 330 | 604 | 197 |
| Receivables | 1,053 | 1,368 | 1,458 | 1,509 | 1,688 | 1,706 | 1,788 | 1,515 | 1,697 | 1,652 | 1,624 | 1,820 | 1,699 | 1,907 | 2,198 | 1,993 | 2,236 | 2,422 |
| Inventory | 489 | 562 | 623 | 611 | 662 | 676 | 711 | 609 | 704 | 758 | 741 | 798 | 777 | 969 | 1,012 | 921 | 992 | 1,020 |
| Total current assets | 2,180 | 2,689 | 3,000 | 3,289 | 3,700 | 4,136 | 4,038 | 4,141 | 4,205 | 3,285 | 3,002 | 4,269 | 3,675 | 3,714 | 3,974 | 3,483 | 4,101 | 3,951 |
| Goodwill | 1,614 | 1,612 | 1,607 | 1,611 | 1,610 | 1,594 | 1,666 | 1,381 | 1,397 | 1,390 | 1,388 | 1,398 | 1,387 | 1,375 | 1,378 | 1,368 | 1,379 | — |
| Total assets | 5,186 | 5,665 | 6,117 | 6,570 | 6,983 | 7,443 | 7,526 | 8,234 | 8,550 | 6,722 | 6,771 | 8,157 | 7,537 | 7,717 | 8,332 | 7,804 | 8,644 | 8,427 |
| Accounts payable | 772 | 1,003 | 1,084 | 1,056 | 1,200 | 1,092 | 1,170 | 1,197 | 957 | 978 | 941 | 1,227 | 1,129 | 1,693 | 1,978 | 1,799 | 2,007 | 1,990 |
| Total current liabilities | 1,694 | 1,835 | 2,086 | 1,850 | 2,429 | 2,139 | 2,226 | 2,598 | 2,655 | 2,866 | 2,410 | 3,147 | 2,821 | 3,642 | 4,035 | 3,633 | 3,923 | 3,859 |
| Short-term debt | 319 | 87 | 240 | 9 | 274 | 22 | 40 | 219 | 20 | 621 | 368 | 302 | 346 | 711 | 538 | 387 | 419 | 251 |
| Long-term debt | 821 | 638 | 364 | 563 | 279 | 1,521 | 1,499 | 1,324 | 1,311 | 1,609 | 1,726 | 2,110 | 1,662 | 1,054 | 1,324 | 1,522 | 1,734 | 1,683 |
| Total debt | 1,139 | 725 | 1,943 | 1,179 | 2,013 | 1,623 | 1,539 | 1,763 | 1,361 | 2,230 | 2,094 | 2,412 | 2,008 | 1,765 | 1,862 | 1,909 | 2,153 | 1,934 |
| Shareholders' equity | 2,388 | 2,927 | 3,333 | 3,759 | 3,981 | 3,427 | 3,456 | 3,677 | 4,035 | 1,884 | 2,109 | 2,409 | 2,633 | 2,613 | 2,557 | 2,276 | 2,572 | 2,459 |
| Net debt (negative = net cash) | 667 | 137 | 1,204 | 201 | 895 | 94 | 206 | 537 | 402 | 1,614 | 1,650 | 1,234 | 1,039 | 1,171 | 1,364 | 1,579 | 1,549 | 1,737 |
| Shares outstanding | 85m | 89m | 89m | 96m | 94m | 89m | 88m | 88m | 87m | 87m | 87m | 87m | 88m | 86m | 83m | 78m | 75m | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 1,993 | 2,205 | 2,341 | 2,357 | 2,236 | 2,422 | 2,387 | 2,422 |
| Inventory | 921 | 913 | 957 | 1,036 | 992 | 947 | 945 | 1,020 |
| Total current assets | 3,483 | 3,699 | 3,929 | 3,946 | 4,101 | 3,987 | 4,009 | 3,951 |
| Goodwill | 1,368 | — | — | — | 1,379 | — | — | — |
| Total assets | 7,804 | 8,114 | 8,476 | 8,463 | 8,644 | 8,468 | 8,497 | 8,427 |
| Accounts payable | 1,799 | 1,839 | 1,945 | 1,889 | 2,007 | 1,862 | 1,982 | 1,990 |
| Total current liabilities | 3,633 | 3,800 | 4,235 | 4,141 | 3,923 | 3,708 | 3,897 | 3,859 |
| Short-term debt | 387 | 540 | 679 | 654 | 419 | 393 | 350 | 251 |
| Long-term debt | 1,522 | 1,565 | 1,372 | 1,374 | 1,734 | 1,699 | 1,688 | 1,683 |
| Total debt | 1,909 | 2,105 | 2,051 | 2,028 | 2,153 | 2,092 | 2,038 | 1,934 |
| Shareholders' equity | 2,276 | 2,351 | 2,469 | 2,549 | 2,572 | 2,634 | 2,490 | 2,459 |
| Shares outstanding | 78m | — | — | — | 75m | — | — | — |
Compare with peers
- Borgwarner Inc balance sheet
- Dauch Corp balance sheet
- Adient plc balance sheet
- Lear Corp balance sheet
- LCI Industries balance sheet
Head to head: ALV vs BWAALV vs DCHADNT vs ALV
More: Automotive Parts & Equipment stocks compared, Consumer Discretionary sector, rankings of US companies