Dauch Corp balance sheet
At the end of fiscal 2025, Dauch Corp had total assets of $6.67bn, total liabilities of $6.03bn and shareholders' equity of $640m. It held $709m in cash against $4.09bn of debt: net debt of $3.38bn.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.3 | 0.5 | 0.4 | 0.5 | 0.5 | 0.6 | 0.5 | 0.5 | 0.5 | 0.6 | 0.7 | 0.9 |
| Receivables | — | 0.1 | 0.3 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 1.0 | 1.0 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.7 | 0.7 | 1.5 |
| Inventory | — | 0.1 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.4 | 0.5 | 0.4 | 0.3 | 0.4 | 0.5 | 0.5 | 0.4 | 0.5 | 1.0 |
| Total current assets | — | 0.6 | 0.8 | 0.9 | 1.0 | 1.1 | 1.1 | 1.3 | 1.9 | 2.0 | 1.9 | 1.9 | 1.9 | 2.0 | 2.0 | 1.9 | 3.6 | 3.7 |
| Goodwill | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 1.7 | 1.1 | 0.7 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.7 |
| Total assets | — | 2.1 | 2.3 | 2.9 | 3.0 | 3.2 | 3.2 | 3.4 | 7.9 | 7.5 | 6.6 | 5.9 | 5.6 | 5.5 | 5.4 | 5.1 | 6.7 | 11.1 |
| Accounts payable | — | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.8 | 0.8 | 0.6 | 0.6 | 0.6 | 0.7 | 0.8 | 0.7 | 0.7 | 1.7 |
| Deferred revenue (current) | — | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Total current liabilities | — | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | 1.2 | 1.4 | 1.0 | 1.0 | 1.0 | 1.2 | 1.2 | 1.2 | 1.2 | 2.7 |
| Short-term debt | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 |
| Long-term debt | — | 1.0 | 1.2 | 1.5 | 1.6 | 1.5 | 1.4 | 1.4 | 4.0 | 3.8 | 3.7 | 3.5 | 3.1 | 2.9 | 2.8 | 2.6 | 4.1 | 5.1 |
| Total debt | 0.0 | 1.0 | 1.2 | 1.5 | 1.6 | 1.5 | 1.4 | 1.4 | 4.1 | 3.9 | 3.7 | 3.5 | 3.1 | 3.0 | 2.8 | 2.7 | 4.1 | 5.1 |
| Total liabilities | — | 2.6 | 2.7 | 3.0 | 3.0 | 3.1 | 2.9 | 2.9 | 6.3 | 6.0 | 5.7 | 5.5 | 5.2 | 4.8 | 4.8 | 4.5 | 6.0 | 9.5 |
| Shareholders' equity | — | −0.5 | −0.4 | −0.1 | 0.0 | 0.1 | 0.3 | 0.5 | 1.5 | 1.5 | 1.0 | 0.4 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 1.5 |
| Net debt (negative = net cash) | −0.2 | 0.8 | 1.0 | 1.4 | 1.4 | 1.3 | 1.1 | 0.9 | 3.7 | 3.4 | 3.2 | 2.9 | 2.6 | 2.5 | 2.3 | 2.1 | 3.4 | 4.2 |
| Shares outstanding | — | — | — | — | 76m | 76m | 76m | 77m | 111m | 112m | 113m | 113m | 114m | 115m | 117m | 118m | 119m | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 0.9 | 0.7 | 0.8 | 0.8 | 0.9 | 0.7 | 1.5 | 1.5 |
| Inventory | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 1.0 | 1.0 |
| Total current assets | 2.1 | 1.9 | 2.0 | 2.2 | 2.3 | 3.6 | 3.9 | 3.7 |
| Goodwill | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.6 | 0.7 |
| Total assets | 5.3 | 5.1 | 5.1 | 5.3 | 5.3 | 6.7 | 11.3 | 11.1 |
| Accounts payable | 0.8 | 0.7 | 0.7 | 0.8 | 0.8 | 0.7 | 1.6 | 1.7 |
| Deferred revenue (current) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Total current liabilities | 1.3 | 1.2 | 1.2 | 1.2 | 1.3 | 1.2 | 2.8 | 2.7 |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Long-term debt | 2.7 | 2.6 | 2.6 | 2.6 | 2.6 | 4.1 | 5.3 | 5.1 |
| Total debt | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 | 4.1 | 5.3 | 5.1 |
| Total liabilities | 4.7 | 4.5 | 4.5 | 4.6 | 4.6 | 6.0 | 9.8 | 9.5 |
| Shareholders' equity | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 0.6 | 1.5 | 1.5 |
| Shares outstanding | 118m | 118m | 118m | 119m | 119m | 119m | 237m | 238m |
Compare with peers
- Autoliv Inc balance sheet
- Borgwarner Inc balance sheet
- Adient plc balance sheet
- LCI Industries balance sheet
- Patrick Industries Inc balance sheet
Head to head: ALV vs DCHBWA vs DCHADNT vs DCH
More: Automotive Parts & Equipment stocks compared, Consumer Discretionary sector, rankings of US companies