Marathon Petroleum income statement
In fiscal 2025, Marathon Petroleum reported revenue of $132.70bn, down 4.4% on the year before, operating income of $8.29bn (a 6.2% margin) and net income of $4.05bn, or $13.22 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 45.5 | 62.5 | 78.6 | 82.2 | 100.2 | 97.8 | 72.1 | 63.3 | 74.7 | 86.1 | 111.1 | 69.8 | 120.0 | 177.5 | 148.4 | 138.9 | 132.7 | 174.8 |
| Cost of revenue | — | — | — | — | — | — | — | 56.7 | 67.1 | 77.0 | 99.2 | 65.7 | 110.0 | 151.7 | 128.6 | 126.2 | 119.4 | 147.0 |
| Gross profit | — | — | — | — | — | — | — | 6.6 | 7.6 | 9.0 | 11.9 | 4.0 | 10.0 | 25.8 | 19.8 | 12.6 | 13.3 | 27.8 |
| Selling, general and administrative | 0.8 | 0.9 | 1.1 | 1.2 | 1.2 | 1.4 | 1.6 | 1.6 | 1.7 | 2.3 | 3.2 | 2.7 | 2.5 | 2.8 | 3.0 | 3.2 | 3.3 | 3.7 |
| Operating income | 0.8 | 1.0 | 3.7 | 5.3 | 3.4 | 4.1 | 4.7 | 2.4 | 4.0 | 4.7 | 4.5 | −12.2 | 4.3 | 21.5 | 14.5 | 6.8 | 8.3 | 21.9 |
| Interest expense | 0.0 | 0.0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.6 | 0.7 | 1.0 | 1.4 | 1.5 | 1.3 | 1.3 | 1.3 | 1.4 | 1.5 | 1.7 |
| Net interest income | 0.0 | 0.0 | −0.1 | −0.1 | −0.2 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Income before tax | 0.7 | 1.0 | 3.7 | 5.2 | 3.2 | 3.8 | 4.4 | 1.8 | 3.3 | 3.7 | 3.2 | −13.6 | 2.8 | 20.5 | 14.0 | 6.0 | 7.0 | 20.5 |
| Income tax | 0.2 | 0.4 | 1.3 | 1.8 | 1.1 | 1.3 | 1.5 | 0.6 | −0.5 | 0.8 | 0.8 | −2.4 | 0.3 | 4.5 | 2.8 | 0.9 | 1.1 | 4.3 |
| Net income | 0.4 | 0.6 | 2.4 | 3.4 | 2.1 | 2.5 | 2.9 | 1.2 | 3.4 | 2.8 | 2.6 | −9.8 | 9.7 | 14.5 | 9.7 | 3.4 | 4.0 | 14.6 |
| Diluted EPS | $0.63 | $0.87 | $3.33 | $4.95 | $3.32 | $4.39 | $5.26 | $2.21 | $6.70 | $5.28 | $3.97 | −$15.13 | $15.24 | $28.12 | $23.63 | $10.08 | $13.22 | $50.24 |
| Diluted shares (average) | 716m | 716m | 714m | 684m | 634m | 574m | 542m | 530m | 512m | 526m | 664m | 649m | 638m | 516m | 409m | 341m | 306m | 291m |
| EBITDA | 1.5 | 2.0 | 4.6 | 6.3 | 4.6 | 5.4 | 6.2 | 4.4 | 6.1 | 6.9 | 7.7 | −8.9 | 7.7 | 24.7 | 17.8 | 10.1 | 11.5 | 25.2 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 33.1 | 31.5 | 33.8 | 34.8 | 32.6 | 34.2 | 52.0 | 56.0 |
| Cost of revenue | 30.6 | 29.4 | 30.0 | 31.2 | 28.9 | 31.3 | 43.1 | 43.8 |
| Gross profit | 2.6 | 2.2 | 3.8 | 3.6 | 3.7 | 2.9 | 8.9 | 12.2 |
| Selling, general and administrative | 0.8 | 0.8 | 0.9 | 0.9 | 0.8 | 0.9 | 0.9 | 1.1 |
| Operating income | 1.1 | 0.7 | 2.2 | 2.7 | 2.7 | 1.4 | 7.3 | 10.5 |
| Interest expense | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 |
| Income before tax | 0.9 | 0.4 | 1.9 | 2.4 | 2.4 | 1.0 | 7.0 | 10.2 |
| Income tax | 0.1 | 0.0 | 0.3 | 0.5 | 0.4 | 0.2 | 1.4 | 2.3 |
| Net income | 0.4 | −0.1 | 1.2 | 1.4 | 1.5 | 0.5 | 5.1 | 7.4 |
| Diluted EPS | $1.25 | −$0.24 | $3.96 | $4.51 | $5.07 | $1.73 | $17.73 | $26.59 |
| EBITDA | 2.0 | 1.5 | 3.0 | 3.6 | 3.5 | 2.2 | 8.2 | 11.3 |
Compare with peers
- Phillips 66 income statement
- Valero Energy income statement
- World Kinect Corp income statement
- PBF Energy Inc. income statement
- HF Sinclair Corp income statement
Head to head: MPC vs PSXMPC vs VLOMPC vs WKC
More: Oil & Gas Refining & Marketing stocks compared, Energy sector, rankings of US companies