Omnicom Group balance sheet
At the end of fiscal 2025, Omnicom Group had total assets of $54.42bn and shareholders' equity of $12.05bn. It held $6.88bn in cash against $10.67bn of debt: net debt of $3.79bn.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 1.6 | 2.3 | 1.8 | 2.7 | 2.7 | 2.4 | 2.6 | 3.0 | 3.8 | 3.7 | 4.3 | 5.6 | 5.3 | 4.3 | 4.4 | 4.3 | 6.9 | 3.8 |
| Receivables | 5.6 | 6.0 | 6.6 | 7.0 | 6.6 | 6.5 | 7.2 | 7.5 | 8.1 | 7.7 | 7.8 | 7.8 | 8.5 | 8.1 | 8.7 | 9.2 | 14.4 | 13.2 |
| Total current assets | 8.8 | 10.2 | 10.4 | 11.7 | 11.7 | 11.1 | 12.0 | 12.7 | 14.1 | 13.7 | 14.6 | 15.6 | 15.9 | 14.6 | 15.4 | 16.2 | 27.5 | 23.3 |
| Goodwill | 7.6 | 7.8 | 8.5 | 8.8 | 8.9 | 8.8 | 8.7 | 9.0 | 9.3 | 9.4 | 9.4 | 9.6 | 9.7 | 9.7 | 10.1 | 10.7 | 18.6 | 18.6 |
| Total assets | 17.9 | 19.6 | 20.5 | 22.2 | 22.1 | 21.4 | 22.1 | 23.2 | 24.9 | 25.9 | 26.8 | 27.6 | 28.4 | 27.0 | 28.0 | 29.6 | 54.4 | 49.7 |
| Accounts payable | 7.1 | 7.7 | 8.1 | 8.3 | 8.4 | 8.8 | 9.8 | 10.5 | 11.6 | 11.5 | 11.8 | 11.5 | 11.9 | 11.0 | 11.6 | 12.5 | 20.7 | 18.1 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | 1.3 | 1.2 | 1.2 | 1.4 | 1.6 | 1.5 | 1.4 | 1.3 | 1.7 | 2.3 |
| Total current liabilities | 10.1 | 11.0 | 11.7 | 11.9 | 12.3 | 12.1 | 14.2 | 14.0 | 15.1 | 15.3 | 16.0 | 15.5 | 16.2 | 15.1 | 16.2 | 16.3 | 29.5 | 25.5 |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.0 | 0.0 | 0.0 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 |
| Long-term debt | 1.5 | 2.5 | 3.2 | 4.4 | 4.0 | 4.5 | 4.5 | 4.9 | 4.9 | 4.9 | 5.1 | 5.8 | 5.7 | 5.6 | 5.7 | 6.1 | 9.3 | 9.4 |
| Total debt | 1.5 | 2.5 | 3.2 | 4.4 | 4.0 | 4.5 | 5.6 | 4.9 | 4.9 | 5.4 | 5.7 | 5.8 | 5.7 | 5.6 | 6.4 | 6.1 | 10.7 | 10.2 |
| Shareholders' equity | 4.2 | 3.6 | 3.5 | 3.5 | 3.6 | 2.9 | 2.5 | 2.2 | 2.6 | 2.5 | 2.9 | 3.1 | 3.3 | 3.3 | 3.6 | 4.2 | 12.0 | 10.0 |
| Net debt (negative = net cash) | −0.1 | 0.2 | 1.4 | 1.7 | 1.3 | 2.2 | 3.0 | 1.9 | 1.1 | 1.7 | 1.4 | 0.2 | 0.4 | 1.3 | 2.0 | 1.8 | 3.8 | 6.4 |
| Shares outstanding | 308m | 286m | 273m | 262m | 258m | 247m | 240m | 235m | 230m | 224m | 217m | 215m | 209m | 203m | 198m | 196m | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 9.2 | 8.2 | 8.7 | 8.6 | 14.4 | 12.6 | 13.5 | 13.2 |
| Total current assets | 16.2 | 14.6 | 15.0 | 15.2 | 27.5 | 23.2 | 23.2 | 23.3 |
| Goodwill | 10.7 | 10.8 | 11.0 | 10.9 | 18.6 | 18.7 | 18.7 | 18.6 |
| Total assets | 29.6 | 28.1 | 28.8 | 28.8 | 54.4 | 50.0 | 49.9 | 49.7 |
| Accounts payable | 12.5 | 10.8 | 11.3 | 11.3 | 20.7 | 18.1 | 18.1 | 18.1 |
| Deferred revenue (current) | 1.3 | 1.3 | 1.3 | 1.3 | 1.7 | 2.0 | 2.1 | 2.3 |
| Total current liabilities | 16.3 | 14.5 | 16.3 | 16.4 | 29.5 | 25.4 | 25.1 | 25.5 |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 |
| Long-term debt | 6.1 | 6.1 | 4.9 | 4.9 | 9.3 | 10.0 | 10.0 | 9.4 |
| Total debt | 6.1 | 6.1 | 4.9 | 4.9 | 9.3 | 10.0 | 10.0 | 9.5 |
| Shareholders' equity | 4.2 | 4.4 | 4.5 | 4.6 | 12.0 | 9.4 | 9.7 | 10.0 |
| Shares outstanding | 196m | — | — | — | 313m | — | — | — |
Compare with peers
- WPP plc balance sheet
- Advantage Solutions Inc. balance sheet
- Stagwell Inc balance sheet
- Taboola.com Ltd. balance sheet
- Teads Holding Co. balance sheet
Head to head: OMC vs WPPADV vs OMCOMC vs STGW
More: Advertising stocks compared, Communication Services sector, rankings of US companies