undamentalytics Newsletter

International Money Express vs Repay Holdings

International Money Express is the larger business, with $608m of revenue in fiscal 2025 against $309m for Repay Holdings (2.0 times as much). Repay Holdings grew faster (-1.2% against -7.7%). International Money Express kept more of each dollar of sales as profit: a net margin of 5.4% against -83.0%. Repay Holdings carries less debt relative to equity (89.6% against 121.0%).

Latest fiscal yearInternational Money ExpressIMXI, 2025Repay HoldingsRPAY, 2025
Revenue $608m $309m
Revenue growth -7.7% -1.2%
Net income $32.7m −$257m
Operating margin 9.2% -82.4%
Net margin 5.4% -83.0%
Return on equity 22.1% -41.2%
Free cash flow $15.8m $90.8m
Cash $169m $116m
Total debt $195m $434m
Debt to equity 121.0% 89.6%
Dividend per share — —
Dividend yield — —
Share buybacks $16.3m —
Employees — 486
Market value $255m $382m
Price vs our value range Below our value range Below our value range
Moat score 68 (Moderate) 45 (Moderate)
Insider trades, 12 months 0 buys, 0 sales 16 buys, 6 sales

Each figure is from the company's latest annual report and links to the page it comes from. Fiscal years can end on different dates. Market value and the value verdict use the delayed price shown on the stock pages. Not a recommendation.

Go deeper

Figures from each company's latest annual report filed with the SEC (10-K or 20-F), as reported, with the fiscal year shown. Not investment advice. How we read filings: methodology.