Snap-on balance sheet
At the end of fiscal 2025, Snap-on had total assets of $8.41bn, total liabilities of $2.46bn and shareholders' equity of $5.93bn. It held $1.62bn in cash against $1.22bn of debt: net cash of $406m.
Balance sheet
| Fiscal year | 2009Jan 2010 | 2010Jan 2011 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Jan 2015 | 2015Jan 2016 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Jan 2021 | 2021Jan 2022 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Jan 2026 | LTMOct 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 699 | 572 | 186 | 215 | 218 | 133 | 93 | 78 | 92 | 141 | 185 | 923 | 780 | 757 | 1,002 | 1,361 | 1,625 | 1,670 |
| Receivables | 414 | 443 | 464 | 498 | 532 | 551 | 563 | 599 | 676 | 693 | 695 | 641 | 682 | 762 | 791 | 816 | 881 | 922 |
| Inventory | 275 | 329 | 386 | 404 | 434 | 476 | 498 | 531 | 660 | 674 | 760 | 747 | 804 | 1,033 | 1,006 | 943 | 1,025 | 1,080 |
| Total current assets | 1,676 | 1,766 | 1,531 | 1,669 | 1,796 | 1,859 | 1,789 | 1,884 | 2,119 | 2,217 | 2,381 | 3,083 | 3,053 | 3,369 | 3,652 | 3,989 | 4,403 | 4,561 |
| Goodwill | 814 | 798 | 796 | 807 | 839 | 811 | 790 | 896 | 924 | 902 | 914 | 982 | 1,117 | 1,045 | 1,097 | 1,057 | 1,110 | 1,226 |
| Total assets | 3,447 | 3,729 | 3,673 | 3,902 | 4,110 | 4,310 | 4,331 | 4,723 | 5,249 | 5,373 | 5,694 | 6,557 | 6,760 | 6,973 | 7,545 | 7,897 | 8,412 | 8,661 |
| Accounts payable | 120 | 146 | 125 | 143 | 156 | 145 | 148 | 171 | 178 | 201 | 199 | 223 | 278 | 287 | 238 | 266 | 229 | 264 |
| Deferred revenue (current) | — | 19 | 25 | 25 | 27 | 34 | 41 | 43 | 39 | 47 | 55 | 54 | 56 | 57 | 58 | 59 | 68 | — |
| Total current liabilities | 740 | 881 | 584 | 589 | 715 | 719 | 670 | 990 | 1,193 | 952 | 948 | 1,165 | 982 | 972 | 942 | 962 | 919 | 1,287 |
| Short-term debt | — | — | — | — | — | 0 | 18 | 150 | 250 | 0 | 203 | 269 | 17 | — | — | — | 0 | — |
| Long-term debt | 902 | 955 | 968 | 970 | 859 | 863 | 862 | 709 | 754 | 946 | 947 | 1,182 | 1,183 | 1,184 | 1,185 | 1,186 | 1,186 | 887 |
| Total debt | 1,067 | 1,387 | 1,000 | 981 | 1,085 | 976 | 899 | 1,010 | 1,187 | 1,132 | 1,353 | 1,451 | 1,200 | 1,201 | 1,200 | 1,213 | 1,219 | 1,223 |
| Total liabilities | 2,142 | 2,325 | 2,126 | 2,083 | 1,980 | 2,085 | 1,900 | 2,088 | 2,277 | 2,255 | 2,263 | 2,711 | 2,556 | 2,469 | 2,452 | 2,480 | 2,456 | 2,541 |
| Shareholders' equity | 1,290 | 1,389 | 1,531 | 1,802 | 2,113 | 2,208 | 2,413 | 2,617 | 2,954 | 3,119 | 3,425 | 3,825 | 4,182 | 4,481 | 5,071 | 5,394 | 5,932 | 6,095 |
| Net debt (negative = net cash) | 367 | 815 | 815 | 766 | 868 | 843 | 806 | 933 | 1,095 | 991 | 1,168 | 527 | 420 | 444 | 199 | −148 | −406 | −447 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Jan 2026 | 2026 Q1Apr 2026 | 2026 Q2Jul 2026 | 2026 Q3Oct 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 816 | 853 | 842 | 926 | 881 | 891 | 942 | 922 |
| Inventory | 943 | 961 | 998 | 1,025 | 1,025 | 1,021 | 1,045 | 1,080 |
| Total current assets | 3,989 | 4,141 | 4,220 | 4,385 | 4,403 | 4,548 | 4,524 | 4,561 |
| Goodwill | 1,057 | 1,078 | 1,103 | 1,106 | 1,110 | 1,102 | 1,232 | 1,226 |
| Total assets | 7,897 | 8,069 | 8,202 | 8,356 | 8,412 | 8,516 | 8,641 | 8,661 |
| Accounts payable | 266 | 281 | 270 | 271 | 229 | 254 | 267 | 264 |
| Deferred revenue (current) | 59 | — | — | — | 68 | — | — | — |
| Total current liabilities | 962 | 1,000 | 942 | 997 | 919 | 1,289 | 1,318 | 1,287 |
| Short-term debt | — | — | — | — | 0 | 300 | — | — |
| Long-term debt | 1,186 | 1,186 | 1,186 | 1,186 | 1,186 | 887 | 887 | 887 |
| Total debt | 1,186 | 1,186 | 1,186 | 1,186 | 1,186 | 1,187 | 887 | 887 |
| Total liabilities | 2,480 | 2,525 | 2,462 | 2,512 | 2,456 | 2,533 | 2,575 | 2,541 |
| Shareholders' equity | 5,394 | 5,521 | 5,716 | 5,819 | 5,932 | 5,958 | 6,041 | 6,095 |
Compare with peers
- Mueller Industries Inc balance sheet
- Timken Co balance sheet
- ITT Inc. balance sheet
- Flowserve Corp balance sheet
- Lincoln Electric Holdings Inc balance sheet
Head to head: MLI vs SNASNA vs TKRITT vs SNA
More: Industrial Machinery & Supplies & Components stocks compared, Industrials sector, rankings of US companies