Mueller Industries Inc balance sheet
At the end of fiscal 2025, Mueller Industries Inc had total assets of $3.73bn, total liabilities of $497m and shareholders' equity of $3.21bn. It held $1.37bn in cash against $0 of debt: net cash of $1.37bn.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 346 | 394 | 514 | 199 | 312 | 352 | 275 | 351 | 120 | 73 | 98 | 119 | 88 | 461 | 1,171 | 1,037 | 1,367 | 1,448 |
| Receivables | 229 | 269 | 250 | 271 | 272 | 275 | 252 | 256 | 245 | 273 | 270 | 358 | 472 | 380 | 352 | 450 | 476 | 724 |
| Inventory | 191 | 210 | 219 | 229 | 252 | 257 | 239 | 242 | 328 | 330 | 292 | 315 | 430 | 449 | 380 | 462 | 510 | 621 |
| Total current assets | 809 | 912 | 1,027 | 747 | 875 | 941 | 800 | 894 | 739 | 703 | 694 | 825 | 1,019 | 1,535 | 2,040 | 2,012 | 2,446 | 2,879 |
| Goodwill | 102 | 102 | 102 | 105 | 94 | 103 | 120 | 124 | 130 | 150 | 153 | 168 | 171 | 158 | 152 | 311 | 298 | 308 |
| Total assets | 1,180 | 1,259 | 1,348 | 1,104 | 1,248 | 1,328 | 1,339 | 1,447 | 1,320 | 1,370 | 1,371 | 1,529 | 1,729 | 2,242 | 2,759 | 3,291 | 3,733 | 4,298 |
| Accounts payable | 74 | 68 | 66 | 88 | 81 | 101 | 88 | 103 | 103 | 104 | 86 | 148 | 181 | 128 | 120 | 174 | 181 | 298 |
| Total current liabilities | 183 | 195 | 213 | 259 | 219 | 238 | 209 | 219 | 242 | 233 | 234 | 340 | 382 | 348 | 317 | 398 | 413 | 656 |
| Short-term debt | 24 | 32 | 41 | 28 | 29 | 36 | 12 | 14 | 16 | 7 | 8 | 41 | 1 | 1 | 1 | 1 | 0 | — |
| Long-term debt | 158 | 158 | 156 | 207 | 206 | 205 | 204 | 214 | 449 | 490 | 379 | 287 | 1 | 1 | 0 | 0 | 0 | 5 |
| Total debt | 183 | 190 | 198 | 235 | 235 | 241 | 216 | 228 | 466 | 498 | 387 | 328 | 3 | 3 | 1 | 1 | 0 | 5 |
| Total liabilities | 441 | 443 | 463 | 566 | 512 | 533 | 479 | 511 | 784 | 806 | 709 | 728 | 472 | 428 | 401 | 486 | 497 | 755 |
| Shareholders' equity | 713 | 789 | 856 | 507 | 703 | 762 | 827 | 899 | 522 | 548 | 643 | 777 | 1,222 | 1,791 | 2,337 | 2,773 | 3,210 | 3,511 |
| Non-controlling interests and other (assets − liabilities − equity) | 26 | 27 | 29 | 31 | 32 | 33 | 32 | 38 | — | — | — | — | 35 | — | — | — | — | — |
| Net debt (negative = net cash) | −163 | −204 | −316 | 36 | −76 | −111 | −59 | −123 | 346 | 425 | 289 | 209 | −85 | −458 | −1,170 | −1,036 | −1,367 | −1,443 |
| Shares outstanding | 151m | 151m | 153m | 140m | 113m | 114m | 114m | 115m | 116m | 113m | 114m | 114m | 115m | 114m | 114m | 114m | — | 218m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 450 | 553 | 593 | 557 | 476 | 671 | 762 | 724 |
| Inventory | 462 | 482 | 512 | 510 | 510 | 545 | 608 | 621 |
| Total current assets | 2,012 | 1,960 | 2,214 | 2,428 | 2,446 | 2,672 | 2,845 | 2,879 |
| Goodwill | 311 | 311 | 298 | 298 | 298 | 298 | 413 | 308 |
| Total assets | 3,291 | 3,231 | 3,487 | 3,696 | 3,733 | 3,942 | 4,257 | 4,298 |
| Accounts payable | 174 | 224 | 212 | 188 | 181 | 244 | 296 | 298 |
| Total current liabilities | 398 | 456 | 456 | 503 | 413 | 499 | 596 | 656 |
| Short-term debt | 1 | 0 | 0 | 0 | 0 | — | — | — |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | — | 5 | 5 |
| Total debt | 1 | 0 | 0 | 0 | 0 | — | 5 | 5 |
| Total liabilities | 486 | 544 | 547 | 601 | 497 | 582 | 683 | 755 |
| Shareholders' equity | 2,773 | 2,666 | 2,917 | 3,070 | 3,210 | 3,334 | 3,548 | 3,511 |
| Shares outstanding | 114m | 111m | 111m | 111m | 222m | 111m | 221m | 218m |
Compare with peers
- Timken Co balance sheet
- Snap-on balance sheet
- ITT Inc. balance sheet
- Flowserve Corp balance sheet
- Lincoln Electric Holdings Inc balance sheet
Head to head: MLI vs TKRMLI vs SNAITT vs MLI
More: Industrial Machinery & Supplies & Components stocks compared, Industrials sector, rankings of US companies