Thredup Inc. income statement
In fiscal 2025, Thredup Inc. reported revenue of $311m, up 19.5% on the year before, operating income of −$21.7m (a -7.0% margin) and net income of −$20.2m, or −$0.17 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 164 | 186 | 252 | 288 | 259 | 260 | 311 | 334 |
| Cost of revenue | 51 | 58 | 74 | 96 | 60 | 53 | 64 | 68 |
| Gross profit | 113 | 128 | 178 | 192 | 198 | 207 | 247 | 266 |
| Research and development | 19 | 21 | 29 | 38 | 33 | 31 | 32 | — |
| Selling, general and administrative | 22 | 29 | 49 | 62 | 57 | 57 | 57 | 61 |
| Operating income | −37 | −47 | −62 | −89 | −53 | −41 | −22 | −24 |
| Interest expense | 1 | 1 | 2 | 1 | 2 | 3 | 2 | 2 |
| Income before tax | −38 | −48 | −63 | −92 | −52 | −40 | −20 | −22 |
| Income tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income | −38 | −48 | −63 | −92 | −71 | −77 | −20 | −22 |
| Diluted EPS | −$3.72 | −$4.14 | −$0.82 | −$0.92 | −$0.68 | −$0.69 | −$0.17 | −$0.18 |
| Diluted shares (average) | 10m | 12m | 77m | 100m | 105m | 112m | 122m | 127m |
| EBITDA | −33 | −41 | −53 | −75 | −39 | −23 | −9 | −10 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 62 | 67 | 71 | 78 | 82 | 80 | 82 | 91 |
| Cost of revenue | 13 | 13 | 15 | 16 | 17 | 16 | 17 | 18 |
| Gross profit | 49 | 54 | 56 | 62 | 65 | 63 | 65 | 73 |
| Selling, general and administrative | 13 | 14 | 14 | 13 | 15 | 15 | 15 | 16 |
| Operating income | −10 | −8 | −5 | −5 | −4 | −7 | −7 | −6 |
| Interest expense | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Income before tax | −10 | −8 | −5 | −5 | −4 | −6 | −6 | −6 |
| Income tax | 0 | 0 | 0 | 0 | −0 | 0 | 0 | 0 |
| Net income | −25 | −22 | −5 | −5 | −4 | −6 | −6 | −6 |
| Diluted EPS | −$0.22 | −$0.19 | −$0.04 | −$0.04 | −$0.03 | −$0.05 | −$0.05 | −$0.05 |
| EBITDA | −7 | −2 | −2 | −2 | −1 | −3 | −3 | −2 |
Compare with peers
- Lulu's Fashion Lounge Holdings, Inc. income statement
- Destination XL Group, Inc. income statement
- Duluth Holdings Inc. income statement
- Tilly's, Inc. income statement
- J.jill, Inc. income statement
Head to head: LVLU vs TDUPDXLG vs TDUPDLTH vs TDUP
More: Apparel Retail stocks compared, Consumer Discretionary sector, rankings of US companies