Thredup Inc. balance sheet
At the end of fiscal 2025, Thredup Inc. had total assets of $167m, total liabilities of $108m and shareholders' equity of $59.2m. It held $38.6m in cash against $18.3m of debt: net cash of $20.3m.
Balance sheet
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 88 | 64 | 85 | 38 | 54 | 32 | 39 | 42 |
| Receivables | — | 2 | 4 | 5 | 5 | 4 | 2 | 3 |
| Inventory | — | 4 | 10 | 18 | 3 | 1 | — | — |
| Total current assets | — | 75 | 228 | 134 | 94 | 57 | 57 | 61 |
| Goodwill | — | 0 | 12 | 12 | 11 | 11 | 11 | 11 |
| Total assets | — | 143 | 361 | 302 | 250 | 171 | 167 | 170 |
| Accounts payable | — | 9 | 13 | 8 | 4 | 8 | 10 | 13 |
| Deferred revenue (current) | — | 9 | 13 | 18 | 5 | 3 | 2 | 2 |
| Total current liabilities | — | 63 | 89 | 84 | 77 | 62 | 62 | 62 |
| Short-term debt | — | 3 | 8 | 4 | 4 | 4 | 4 | 0 |
| Long-term debt | — | 31 | 28 | 26 | 22 | 18 | 14 | 18 |
| Total debt | 0 | 34 | 36 | 30 | 26 | 22 | 18 | 18 |
| Total liabilities | — | 118 | 155 | 162 | 146 | 115 | 108 | 109 |
| Shareholders' equity | −183 | −222 | 206 | 140 | 104 | 56 | 59 | 61 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 247 | — | — | — | — | — | — |
| Net debt (negative = net cash) | −88 | −30 | −49 | −8 | −28 | −10 | −20 | −24 |
| Shares outstanding | — | 13m | — | 102m | 109m | 116m | 127m | 131m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 6 | 4 | 4 | 4 | 4 | 2 | 4 | 3 |
| Inventory | 7 | 1 | — | — | — | — | — | — |
| Total current assets | 73 | 57 | 60 | 61 | 61 | 57 | 60 | 61 |
| Goodwill | 12 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| Total assets | 215 | 171 | 173 | 174 | 172 | 167 | 172 | 170 |
| Accounts payable | 13 | 8 | 13 | 11 | 12 | 10 | 12 | 13 |
| Deferred revenue (current) | 11 | 3 | 1 | 2 | 2 | 2 | 2 | 2 |
| Total current liabilities | 76 | 62 | 66 | 63 | 66 | 62 | 64 | 62 |
| Short-term debt | 4 | 4 | 4 | 4 | 4 | 4 | 0 | 0 |
| Long-term debt | 19 | 18 | 17 | 16 | 15 | 14 | 18 | 18 |
| Total debt | 23 | 22 | 21 | 20 | 19 | 18 | 18 | 18 |
| Total liabilities | 146 | 115 | 116 | 113 | 113 | 108 | 113 | 109 |
| Shareholders' equity | 69 | 56 | 56 | 60 | 59 | 59 | 59 | 61 |
| Shares outstanding | 114m | 116m | 118m | 123m | 125m | 127m | 129m | 131m |
Compare with peers
- Lulu's Fashion Lounge Holdings, Inc. balance sheet
- Destination XL Group, Inc. balance sheet
- Duluth Holdings Inc. balance sheet
- Tilly's, Inc. balance sheet
- J.jill, Inc. balance sheet
Head to head: LVLU vs TDUPDXLG vs TDUPDLTH vs TDUP
More: Apparel Retail stocks compared, Consumer Discretionary sector, rankings of US companies