Ezcorp Inc balance sheet
At the end of fiscal 2025, Ezcorp Inc had total assets of $1.95bn, total liabilities of $926m and shareholders' equity of $1.03bn. It held $470m in cash against $530m of debt.
Balance sheet
| Fiscal year | 2009Sept 2009 | 2010Sept 2010 | 2011Sept 2011 | 2012Sept 2012 | 2013Sept 2013 | 2014Sept 2014 | 2015Sept 2015 | 2016Sept 2016 | 2017Sept 2017 | 2018Sept 2018 | 2019Sept 2019 | 2020Sept 2020 | 2021Sept 2021 | 2022Sept 2022 | 2023Sept 2023 | 2024Sept 2024 | 2025Sept 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 45 | 26 | 24 | 40 | 29 | 55 | 59 | 66 | 164 | 285 | 158 | 305 | 254 | 206 | 221 | 171 | 470 | 311 |
| Receivables | — | — | — | — | 0 | — | — | — | 20 | 19 | 11 | 7 | 9 | 8 | 31 | — | — | — |
| Inventory | 64 | 72 | 90 | 109 | 145 | 138 | 124 | 140 | 154 | 167 | 179 | 96 | 111 | 152 | 166 | 192 | 248 | 316 |
| Total current assets | — | 302 | 356 | 481 | 520 | 635 | 511 | 482 | 581 | 749 | 606 | 593 | 611 | 644 | 720 | 729 | 1,126 | 1,117 |
| Goodwill | 101 | 117 | 173 | 375 | 433 | 347 | 252 | 254 | 255 | 299 | 301 | 258 | 286 | 287 | 302 | 306 | 325 | 475 |
| Total assets | 493 | 606 | 756 | 1,209 | 1,333 | 1,411 | 1,189 | 983 | 1,024 | 1,242 | 1,084 | 1,197 | 1,267 | 1,348 | 1,468 | 1,493 | 1,951 | 2,166 |
| Accounts payable | — | — | — | — | — | — | — | — | — | — | — | — | 22 | 24 | 23 | 21 | 23 | 26 |
| Deferred revenue (current) | — | — | 3 | 7 | 5 | 7 | 3 | 3 | 11 | 12 | 13 | 11 | 13 | 16 | 19 | 22 | 34 | 43 |
| Total current liabilities | — | 69 | 64 | 108 | 144 | 148 | 208 | 95 | 73 | 260 | 91 | 132 | 155 | 153 | 192 | 269 | 201 | 232 |
| Short-term debt | — | 10 | 0 | 21 | 30 | 36 | 0 | — | 0 | 190 | 0 | 0 | 0 | 0 | 34 | 103 | 0 | — |
| Long-term debt | — | 15 | 18 | 199 | 216 | 392 | 198 | 284 | 285 | 227 | 238 | 251 | 311 | 313 | 326 | 224 | 518 | 519 |
| Total debt | 0 | 25 | 18 | 222 | 247 | 429 | 381 | 318 | 345 | 417 | 318 | 317 | 316 | 316 | 368 | 333 | 530 | 530 |
| Total liabilities | — | 87 | 92 | 329 | 390 | 555 | 517 | 389 | 364 | 502 | 339 | 548 | 595 | 656 | 722 | 689 | 926 | 999 |
| Shareholders' equity | 416 | 519 | 664 | 828 | 879 | 812 | 656 | 595 | 662 | 743 | 745 | 649 | 672 | 692 | 746 | 805 | 1,025 | 1,165 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | 52 | 64 | 43 | — | — | — | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q4Sept 2024 | 2025 Q1Dec 2024 | 2025 Q2Mar 2025 | 2025 Q3Jun 2025 | 2025 Q4Sept 2025 | 2026 Q1Dec 2025 | 2026 Q2Mar 2026 | 2026 Q3Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Inventory | 192 | 199 | 208 | 225 | 248 | 253 | 276 | 316 |
| Total current assets | 729 | 740 | 1,067 | 1,088 | 1,126 | 1,145 | 1,092 | 1,117 |
| Goodwill | 306 | 305 | 305 | 322 | 325 | 331 | 474 | 475 |
| Total assets | 1,493 | 1,499 | 1,830 | 1,883 | 1,951 | 1,987 | 2,127 | 2,166 |
| Accounts payable | 21 | 15 | 15 | 22 | 23 | 17 | 25 | 26 |
| Deferred revenue (current) | 22 | 24 | 31 | 33 | 34 | 33 | 40 | 43 |
| Total current liabilities | 269 | 254 | 264 | 172 | 201 | 190 | 232 | 232 |
| Short-term debt | 103 | 103 | 103 | 0 | 0 | 0 | 0 | — |
| Long-term debt | 224 | 225 | 517 | 518 | 518 | 519 | 519 | 519 |
| Total debt | 327 | 328 | 621 | 518 | 518 | 519 | 519 | 519 |
| Total liabilities | 689 | 675 | 978 | 893 | 926 | 917 | 985 | 999 |
| Shareholders' equity | 805 | 824 | 852 | 990 | 1,025 | 1,071 | 1,120 | 1,165 |
Compare with peers
- Pagaya Technologies Ltd. balance sheet
- SLM Corp balance sheet
- Lexinfintech Holdings Ltd. balance sheet
- PRA Group Inc balance sheet
- Encore Capital Group Inc balance sheet
Head to head: EZPW vs PGYEZPW vs SLMEZPW vs LXEZPW vs PRAA
More: Consumer Finance stocks compared, Financials sector, rankings of US companies