First Financial Bankshares Inc income statement
In fiscal 2025, First Financial Bankshares Inc reported revenue of $632m, up 14.7% on the year before and net income of $254m, or $1.77 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 178 | 186 | 203 | 212 | 234 | 261 | 291 | 312 | 328 | 375 | 398 | 490 | 513 | 533 | 492 | 551 | 632 | 666 |
| Interest expense | 17 | 14 | 8 | 5 | 4 | 4 | 4 | 5 | 9 | 19 | 30 | 14 | 6 | 31 | 144 | — | — | — |
| Net interest income | 129 | 136 | 152 | 155 | 172 | 194 | 218 | 227 | 237 | 273 | 289 | 350 | 370 | 401 | 384 | 427 | 501 | 530 |
| Non-interest income | 49 | 49 | 51 | 57 | 62 | 67 | 73 | 85 | 91 | 102 | 108 | 140 | 142 | 132 | 108 | 124 | 131 | 136 |
| Non-interest expense | 94 | 98 | 105 | 109 | 126 | 138 | 149 | 166 | 174 | 191 | 197 | 228 | 242 | 235 | 238 | 265 | 293 | 309 |
| Provision for credit losses | 11 | 9 | 7 | 3 | 4 | 4 | 10 | 10 | 7 | 6 | 3 | 20 | −1 | 17 | 11 | 14 | 29 | 28 |
| Income before tax | 72 | 78 | 92 | 99 | 105 | 119 | 132 | 136 | 147 | 178 | 198 | 242 | 272 | 281 | 243 | 272 | 310 | 328 |
| Income tax | 19 | 20 | 24 | 25 | 26 | 29 | 31 | 31 | 27 | 28 | 33 | 40 | 44 | 46 | 44 | 48 | 56 | 59 |
| Net income | 54 | 60 | 68 | 74 | 79 | 90 | 100 | 105 | 120 | 151 | 165 | 202 | 228 | 234 | 199 | 224 | 254 | 269 |
| Diluted EPS | $0.43 | $0.48 | $0.54 | $0.59 | $0.62 | $0.69 | $0.77 | $0.80 | $0.91 | $1.11 | $1.21 | $1.42 | $1.59 | $1.64 | $1.39 | $1.56 | $1.77 | $1.87 |
| Diluted shares (average) | 125m | 125m | 126m | 126m | 128m | 129m | 130m | 132m | 133m | 136m | 136m | 143m | 143m | 143m | 143m | 143m | 143m | 144m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 139 | 147 | 149 | 157 | 161 | 165 | 167 | 173 |
| Net interest income | 107 | 116 | 119 | 124 | 127 | 131 | 135 | 137 |
| Non-interest income | 32 | 31 | 30 | 33 | 34 | 33 | 32 | 36 |
| Non-interest expense | 66 | 70 | 70 | 72 | 74 | 78 | 77 | 81 |
| Provision for credit losses | 6 | 1 | 4 | 3 | 24 | −2 | 2 | 4 |
| Income before tax | 67 | 76 | 75 | 82 | 63 | 90 | 88 | 87 |
| Income tax | 12 | 14 | 14 | 15 | 11 | 16 | 16 | 16 |
| Net income | 55 | 62 | 61 | 67 | 52 | 73 | 72 | 72 |
| Diluted EPS | $0.39 | $0.43 | $0.43 | $0.47 | $0.36 | $0.51 | $0.50 | $0.50 |
Compare with peers
- Bancorp, Inc. income statement
- FB Financial Corp income statement
- Northwest Bancshares, Inc. income statement
- Servisfirst Bancshares, Inc. income statement
- Merchants Bancorp income statement
Head to head: FFIN vs TBBKFBK vs FFINFFIN vs NWBI
More: Regional Banks stocks compared, Financials sector, rankings of US companies