Hubspot Inc balance sheet
At the end of fiscal 2025, Hubspot Inc had total assets of $3.85bn, total liabilities of $1.79bn and shareholders' equity of $2.07bn. It held $882m in cash against $0 of debt: net cash of $882m.
Balance sheet
| Fiscal year | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 41 | 13 | 124 | 56 | 60 | 88 | 111 | 270 | 378 | 377 | 331 | 388 | 513 | 882 | 958 |
| Receivables | — | 7 | 14 | 25 | 39 | 61 | 77 | 93 | 126 | 157 | 227 | 295 | 335 | 419 | 378 |
| Total current assets | — | 29 | 150 | 146 | 176 | 603 | 712 | 1,110 | 1,457 | 1,454 | 1,755 | 1,872 | 2,634 | 2,450 | 2,127 |
| Goodwill | — | 9 | 9 | 10 | 10 | 15 | 15 | 30 | 31 | 47 | 46 | 174 | 210 | 291 | 319 |
| Total assets | — | 51 | 175 | 220 | 260 | 712 | 834 | 1,569 | 1,973 | 2,175 | 2,545 | 3,071 | 3,796 | 3,854 | 3,504 |
| Accounts payable | — | 3 | 3 | 3 | 4 | 5 | 8 | 13 | 14 | 3 | 21 | 9 | 4 | 25 | 26 |
| Deferred revenue (current) | — | 25 | 41 | 64 | 95 | 137 | 183 | 231 | 313 | 430 | 540 | 672 | 784 | 1,005 | 1,056 |
| Total current liabilities | — | 40 | 59 | 91 | 127 | 178 | 237 | 322 | 446 | 617 | 755 | 942 | 1,573 | 1,467 | 1,544 |
| Long-term debt | — | — | — | — | — | 298 | 319 | 341 | 471 | 383 | — | — | — | — | — |
| Total debt | 0 | 0 | 0 | 0 | 0 | 298 | 319 | 341 | 479 | 403 | — | 0 | 458 | 0 | 0 |
| Total liabilities | — | 43 | 64 | 99 | 141 | 502 | 589 | 919 | 1,211 | 1,301 | 1,550 | 1,737 | 1,888 | 1,788 | 1,848 |
| Shareholders' equity | −63 | −93 | 111 | 122 | 119 | 210 | 245 | 650 | 763 | 871 | 995 | 1,334 | 1,908 | 2,066 | 1,657 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 101 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net debt (negative = net cash) | −41 | −13 | −124 | −56 | −60 | 211 | 207 | 71 | 101 | 26 | −331 | −388 | −54 | −882 | −958 |
| Shares outstanding | — | 16m | 31m | 34m | 36m | 38m | 39m | 43m | 46m | 47m | 49m | 50m | 52m | 53m | 50m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 279 | 335 | 295 | 321 | 315 | 419 | 355 | 378 |
| Total current assets | 2,439 | 2,634 | 2,614 | 2,310 | 2,114 | 2,450 | 2,442 | 2,127 |
| Goodwill | 174 | 210 | 255 | 275 | 275 | 291 | 300 | 319 |
| Total assets | 3,557 | 3,796 | 3,896 | 3,684 | 3,502 | 3,854 | 3,829 | 3,504 |
| Accounts payable | 5 | 4 | 22 | 13 | 25 | 25 | 53 | 26 |
| Deferred revenue (current) | 720 | 784 | 836 | 888 | 882 | 1,005 | 1,038 | 1,056 |
| Total current liabilities | 1,489 | 1,573 | 1,577 | 1,287 | 1,316 | 1,467 | 1,518 | 1,544 |
| Total liabilities | 1,805 | 1,888 | 1,892 | 1,619 | 1,647 | 1,788 | 1,832 | 1,848 |
| Shareholders' equity | 1,752 | 1,908 | 2,005 | 2,065 | 1,856 | 2,066 | 1,997 | 1,657 |
| Shares outstanding | — | 52m | 52m | 53m | 52m | 53m | 52m | 50m |
Compare with peers
- Grab Holdings Ltd balance sheet
- Docusign, Inc. balance sheet
- Trimble Inc. balance sheet
- Datadog, Inc. balance sheet
- Trade Desk, Inc. balance sheet
Head to head: GRAB vs HUBSDOCU vs HUBSHUBS vs TRMBDDOG vs HUBS
More: Application Software stocks compared, Technology sector, rankings of US companies