Lulu's Fashion Lounge Holdings, Inc. balance sheet
At the end of fiscal 2025, Lulu's Fashion Lounge Holdings, Inc. had total assets of $89.4m, total liabilities of $86.3m and shareholders' equity of $3.0m. It held $2.7m in cash against $0 of debt: net cash of $2.7m.
Balance sheet
| Fiscal year | 2019Dec 2019 | 2020Jan 2021 | 2021Jan 2022 | 2022Jan 2023 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 6 | 16 | 11 | 10 | 3 | 4 | 3 | 4 |
| Receivables | — | 4 | 6 | 4 | 4 | 2 | 2 | 3 |
| Inventory | — | 17 | 22 | 43 | 35 | 34 | 32 | 29 |
| Total current assets | — | 43 | 49 | 69 | 53 | 52 | 44 | 43 |
| Goodwill | — | 35 | 35 | 35 | 35 | 7 | 7 | 7 |
| Total assets | — | 105 | 114 | 167 | 149 | 108 | 89 | 87 |
| Accounts payable | — | 7 | 4 | 5 | 9 | 11 | 8 | 17 |
| Total current liabilities | — | 41 | 43 | 48 | 62 | 74 | 75 | 79 |
| Short-term debt | — | 10 | — | — | — | — | — | — |
| Long-term debt | — | 97 | 25 | 25 | — | — | — | — |
| Total debt | 0 | 116 | 25 | 25 | 19 | 13 | 0 | 0 |
| Total liabilities | — | 141 | 69 | 102 | 88 | 95 | 86 | 88 |
| Shareholders' equity | −158 | −169 | 45 | 65 | 61 | 13 | 3 | −2 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 133 | — | — | — | — | — | — |
| Net debt (negative = net cash) | −6 | 100 | 14 | 15 | 16 | 9 | −3 | −4 |
| Shares outstanding | — | — | — | — | — | 3m | 3m | 3m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 4 | 2 | 4 | 3 | 5 | 2 | 6 | 3 |
| Inventory | 38 | 34 | 40 | 37 | 38 | 32 | 33 | 29 |
| Total current assets | 65 | 52 | 63 | 52 | 56 | 44 | 56 | 43 |
| Goodwill | 35 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| Total assets | 154 | 108 | 114 | 101 | 103 | 89 | 100 | 87 |
| Accounts payable | 11 | 11 | 10 | 6 | 18 | 8 | 8 | 17 |
| Total current liabilities | 87 | 74 | 92 | 83 | 88 | 75 | 91 | 79 |
| Total liabilities | 110 | 95 | 108 | 97 | 101 | 86 | 101 | 88 |
| Shareholders' equity | 44 | 13 | 7 | 4 | 3 | 3 | −1 | −2 |
| Shares outstanding | 42m | 3m | 43m | 3m | 3m | 3m | 3m | 3m |
Compare with peers
- Thredup Inc. balance sheet
- Destination XL Group, Inc. balance sheet
- Duluth Holdings Inc. balance sheet
- Tilly's, Inc. balance sheet
- J.jill, Inc. balance sheet
Head to head: LVLU vs TDUPDXLG vs LVLUDLTH vs LVLU
More: Apparel Retail stocks compared, Consumer Discretionary sector, rankings of US companies