Therealreal, Inc. key statistics and ratios
In fiscal 2025, Therealreal, Inc. had an operating margin of -3.5% and a current ratio of 0.86. Each ratio below is calculated from the figures on its income statement, balance sheet and cash flow pages.
Financial ratios
| Fiscal year | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 63.7% | 64.1% | 63.7% | 62.5% | 58.5% | 57.8% | 68.5% | 74.5% | 74.6% | 74.7% |
| Operating margin | −37.7% | −34.6% | −31.6% | −57.6% | −46.0% | −31.3% | −30.3% | −9.4% | −3.5% | 0.4% |
| Net margin | −38.0% | −35.4% | −31.1% | −58.6% | −50.5% | −32.6% | −30.7% | −22.3% | −6.0% | −1.4% |
| Free-cash-flow margin | −36.5% | −28.3% | −25.1% | −50.9% | −38.4% | −19.0% | −16.5% | 2.1% | 2.7% | 4.4% |
| Return on equity | — | — | — | −66.5% | −178.6% | — | — | — | — | — |
| Return on assets | — | −55.9% | −32.8% | −32.9% | −34.7% | −28.7% | −31.7% | −30.9% | −10.0% | −2.7% |
| Asset turnover | — | 1.58 | 1.05 | 0.56 | 0.69 | 0.88 | 1.03 | 1.38 | 1.67 | 1.93 |
| Current ratio | — | 1.01 | 3.43 | 2.84 | 2.75 | 1.79 | 1.25 | 0.94 | 0.86 | 0.84 |
| Debt to equity | — | — | — | 102.3% | 476.4% | — | — | — | — | — |
| Interest cover (operating income ÷ interest) | n/m | n/m | n/m | n/m | n/m | n/m | n/m | n/m | n/m | 0.1x |
| SG&A as % of revenue | 32.0% | 29.8% | 35.0% | 46.9% | 37.7% | 32.4% | 33.5% | 31.3% | 29.1% | 27.2% |
| Capital spending as % of revenue | 8.4% | 6.3% | 7.8% | 6.1% | 8.0% | 3.8% | 5.3% | 2.4% | 2.7% | 3.2% |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 74.4% | 75.0% | 74.3% | 74.3% | 74.8% | 74.5% | 74.4% | 74.9% |
| Operating margin | −3.1% | −8.0% | −6.0% | −4.3% | 3.2% | −1.2% | −1.2% | 0.7% |
| Net margin | −41.7% | 39.0% | −6.9% | −31.1% | −20.0% | 20.5% | −14.1% | 7.8% |
| Free-cash-flow margin | 14.0% | −20.6% | −6.9% | 9.7% | 23.6% | −12.7% | −1.3% | 7.4% |
| Current ratio | 0.94 | 0.87 | 0.80 | 0.81 | 0.86 | 0.84 | 0.83 | 0.84 |
| SG&A as % of revenue | 28.3% | 31.2% | 29.1% | 29.7% | 26.8% | 27.6% | 27.2% | 27.3% |
Financial health
- Short-term assets cover short-term liabilities $218m of assets due within a year against $261m of liabilities due within a year.
- Short-term assets cover long-term liabilities $218m short-term assets against $497m of longer-dated liabilities.
- More cash than debt $130m of cash against $148m of debt.
- Debt below 40% of shareholders' equity Equity or debt not reported. Not assessable.
- Debt burden no higher than five years ago Five-year comparison not available. Not assessable.
- A year's operating cash flow covers at least 20% of debt $59m of operating cash flow against $148m of debt.
- Operating profit covers interest at least five times over Operating income of $3m against $29m of interest.
Moat
Moderate moat
How hard Therealreal's competitive advantage looks for rivals to wear away, judged from 8 years of its own filings: returns on capital, pricing power, profit durability, cash conversion and discipline.
- Returns on capital 20 / 20
Cash operating profit has been a median 46.5% of total assets over 7 years.
- Pricing power 15 / 20
Gross margin has been a median 64.4%, moving by 6.7 percentage points (standard deviation) across 8 years.
- Durability 10 / 20
Operating margin has been a median -32.9%; its worst year was -53.0%.
- Cash conversion 1 / 20
Free cash flow was positive in 1 of 8 years, at a median -20.5% of revenue.
- Discipline 5 / 20
The diluted share count rose 33.8% over five years; stock-based pay has been a median 5.8% of revenue.
AI disruption exposure: Medium. In this industry, AI could change how the product is made or sold, without replacing the core asset. The score above includes a 5-point deduction for that exposure (52 before it).
Compare with peers
- Betterware DE Mexico, S.a.p.i. DE C.v statistics
- Warby Parker Inc. statistics
- Build-a-bear Workshop Inc statistics
- Sportsman's Warehouse Holdings, Inc. statistics
- Live Ventures Inc statistics
Head to head: BWMX vs REALREAL vs WRBYBBW vs REAL
More: Other Specialty Retail stocks compared, Consumer Discretionary sector, rankings of US companies