undamentalytics Newsletter

Build-a-bear Workshop vs Therealreal

Therealreal is the larger business, with $693m of revenue in fiscal 2025 against $530m for Build-a-bear Workshop (1.3 times as much). Therealreal grew faster (15.4% against 6.7%). Build-a-bear Workshop kept more of each dollar of sales as profit: a net margin of 9.9% against -6.0%.

Latest fiscal yearBuild-a-bear WorkshopBBW, 2026TherealrealREAL, 2025
Revenue $530m $693m
Revenue growth 6.7% 15.4%
Net income $52.2m −$41.8m
Operating margin — -3.5%
Net margin 9.9% -6.0%
Return on equity 35.5% —
Free cash flow $39.5m $18.4m
Cash $26.8m $151m
Total debt — $231m
Debt to equity — —
Dividend per share — —
Dividend yield 3.1% —
Share buybacks $27.7m —
Employees — 3,140
Market value $365m $1.58bn
Price vs our value range Below our value range —
Moat score 61 (Moderate) 47 (Moderate)
Insider trades, 12 months 0 buys, 2 sales 0 buys, 80 sales

Each figure is from the company's latest annual report and links to the page it comes from. Fiscal years can end on different dates. Market value and the value verdict use the delayed price shown on the stock pages. Not a recommendation.

Go deeper

Figures from each company's latest annual report filed with the SEC (10-K or 20-F), as reported, with the fiscal year shown. Not investment advice. How we read filings: methodology.