Therealreal, Inc. balance sheet
At the end of fiscal 2025, Therealreal, Inc. had total assets of $409m, total liabilities of $825m and shareholders' equity of −$416m. It held $151m in cash against $231m of debt: net debt of $79.6m.
Balance sheet
| Fiscal year | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 16 | 34 | 154 | 351 | 418 | 294 | 176 | 172 | 151 | 130 |
| Receivables | — | 8 | 8 | 7 | 8 | 12 | 17 | 14 | 24 | 28 |
| Inventory | — | 10 | 22 | 42 | 71 | 43 | 22 | 24 | 31 | 37 |
| Total current assets | — | 89 | 407 | 421 | 518 | 372 | 236 | 233 | 227 | 218 |
| Total assets | — | 135 | 465 | 605 | 755 | 616 | 447 | 423 | 409 | 404 |
| Accounts payable | — | 5 | 11 | 14 | 5 | 12 | 9 | 11 | 15 | 14 |
| Deferred revenue (current) | — | 3 | 5 | 2 | 3 | 4 | 2 | 2 | 3 | 4 |
| Total current liabilities | — | 88 | 119 | 148 | 188 | 208 | 189 | 249 | 264 | 261 |
| Short-term debt | — | 6 | — | — | — | — | — | — | — | — |
| Long-term debt | — | 3 | — | — | — | — | 0 | 134 | 141 | 148 |
| Total debt | 0 | 9 | — | 196 | 348 | 450 | 452 | 303 | 231 | 232 |
| Total liabilities | — | 99 | 128 | 414 | 682 | 786 | 750 | 830 | 825 | 758 |
| Shareholders' equity | −177 | −258 | 337 | 191 | 73 | −170 | −303 | −407 | −416 | −354 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 294 | — | — | — | — | — | — | — | — |
| Net debt (negative = net cash) | −16 | −25 | −154 | −155 | −70 | 156 | 277 | 131 | 80 | 101 |
| Shares outstanding | — | 9m | — | 89m | 93m | 99m | 105m | 111m | 118m | 123m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 14 | 28 | 23 | 24 | 24 | 25 | 20 | 28 |
| Inventory | 24 | 26 | 29 | 30 | 31 | 34 | 35 | 37 |
| Total current assets | 233 | 208 | 160 | 182 | 227 | 203 | 193 | 218 |
| Total assets | 423 | 400 | 349 | 366 | 409 | 386 | 378 | 404 |
| Accounts payable | 11 | 20 | 14 | 11 | 15 | 15 | 15 | 14 |
| Deferred revenue (current) | 2 | 3 | 2 | 3 | 3 | 4 | 7 | 4 |
| Total current liabilities | 249 | 240 | 199 | 226 | 264 | 241 | 233 | 261 |
| Long-term debt | 134 | 137 | 138 | 141 | 141 | 144 | 144 | 148 |
| Total debt | 134 | 137 | 138 | 141 | 141 | 144 | 144 | 148 |
| Total liabilities | 830 | 736 | 688 | 751 | 825 | 745 | 756 | 758 |
| Shareholders' equity | −407 | −336 | −338 | −385 | −416 | −359 | −378 | −354 |
| Shares outstanding | 111m | 113m | 115m | 117m | 118m | 120m | 122m | 123m |
Compare with peers
- Betterware DE Mexico, S.a.p.i. DE C.v balance sheet
- Warby Parker Inc. balance sheet
- Build-a-bear Workshop Inc balance sheet
- Sportsman's Warehouse Holdings, Inc. balance sheet
- Live Ventures Inc balance sheet
Head to head: BWMX vs REALREAL vs WRBYBBW vs REAL
More: Other Specialty Retail stocks compared, Consumer Discretionary sector, rankings of US companies