Natures Sunshine Products Inc balance sheet
At the end of fiscal 2025, Natures Sunshine Products Inc had total assets of $261m, total liabilities of $99.6m and shareholders' equity of $162m. It held $93.9m in cash against $0 of debt: net cash of $93.9m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 36 | 48 | 59 | 79 | 77 | 59 | 41 | 32 | 43 | 51 | 54 | 92 | 86 | 60 | 82 | 85 | 94 | 83 |
| Receivables | — | 6 | 10 | 10 | 10 | 7 | 8 | 8 | 9 | 8 | 7 | 7 | 9 | 14 | 9 | 9 | 9 | 14 |
| Inventory | — | 36 | 42 | 43 | 42 | 40 | 38 | 48 | 44 | 42 | 47 | 48 | 61 | 68 | 67 | 59 | 68 | 72 |
| Total current assets | — | 107 | 125 | 145 | 149 | 121 | 102 | 95 | 103 | 107 | 113 | 154 | 165 | 150 | 166 | 161 | 179 | 178 |
| Total assets | — | 159 | 176 | 194 | 200 | 197 | 201 | 206 | 195 | 193 | 213 | 249 | 259 | 230 | 250 | 241 | 261 | 260 |
| Accounts payable | — | 5 | 6 | 6 | 6 | 5 | 6 | 5 | 4 | 5 | 4 | 6 | 10 | 6 | 8 | 9 | 8 | 8 |
| Deferred revenue (current) | — | 3 | 3 | 4 | 4 | 5 | 4 | 4 | 3 | 1 | 1 | 2 | 4 | 2 | 2 | 3 | 6 | 2 |
| Total current liabilities | — | 65 | 68 | 61 | 69 | 58 | 53 | 63 | 54 | 67 | 58 | 70 | 77 | 66 | 77 | 66 | 79 | 69 |
| Short-term debt | — | — | 3 | 3 | 2 | 0 | 3 | 10 | 0 | — | 0 | 1 | 1 | 1 | 0 | — | — | — |
| Long-term debt | — | — | 6 | 2 | 10 | — | — | — | 13 | — | 0 | 2 | 1 | 0 | 0 | — | — | — |
| Total debt | 0 | 0 | 9 | 6 | 12 | 0 | 5 | 20 | 13 | 0 | 0 | 4 | 2 | 2 | 0 | — | 0 | 0 |
| Total liabilities | — | — | — | — | 94 | 68 | 64 | 73 | 75 | 72 | 84 | 92 | 97 | 83 | 90 | 80 | 100 | 91 |
| Shareholders' equity | 57 | 68 | 87 | 116 | 105 | 129 | 136 | 132 | 120 | 121 | 129 | 157 | 161 | 147 | 160 | 161 | 162 | 169 |
| Net debt (negative = net cash) | −36 | −48 | −50 | −74 | −65 | −59 | −36 | −12 | −30 | −51 | −54 | −88 | −84 | −58 | −82 | −85 | −94 | −83 |
| Shares outstanding | — | 16m | 16m | 16m | 16m | 19m | 19m | 19m | 19m | 19m | 19m | 20m | 20m | 19m | 19m | 18m | 18m | 18m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 11 | 9 | 11 | 13 | 15 | 9 | 13 | 14 |
| Inventory | 62 | 59 | 65 | 69 | 67 | 68 | 67 | 72 |
| Total current assets | 164 | 161 | 171 | 172 | 186 | 179 | 179 | 178 |
| Total assets | 245 | 241 | 253 | 255 | 265 | 261 | 261 | 260 |
| Accounts payable | 9 | 9 | 10 | 10 | 7 | 8 | 8 | 8 |
| Deferred revenue (current) | 2 | 3 | 2 | 6 | 8 | 6 | 3 | 2 |
| Total current liabilities | 67 | 66 | 71 | 76 | 84 | 79 | 71 | 69 |
| Total liabilities | 83 | 80 | 86 | 91 | 98 | 100 | 95 | 91 |
| Shareholders' equity | 163 | 161 | 167 | 164 | 167 | 162 | 167 | 169 |
| Shares outstanding | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 18m |
Compare with peers
- Honest Company, Inc. balance sheet
- Oddity Tech Ltd balance sheet
- Usana Health Sciences Inc balance sheet
- Lifevantage Corp balance sheet
- NU Skin Enterprises, Inc. balance sheet
Head to head: HNST vs NATRNATR vs ODDNATR vs USNALFVN vs NATR
More: Personal Care Products stocks compared, Consumer Staples sector, rankings of US companies