undamentalytics Newsletter

Borgwarner vs Dauch

Borgwarner is the larger business, with $14.32bn of revenue in fiscal 2025 against $5.84bn for Dauch (2.5 times as much). Borgwarner grew faster (1.6% against -4.7%). Borgwarner kept more of each dollar of sales as profit: a net margin of 1.9% against -0.3%.

Latest fiscal yearBorgwarnerBWA, 2025DauchDCH, 2025
Revenue $14.32bn $5.84bn
Revenue growth 1.6% -4.7%
Net income $277m −$19.7m
Operating margin — 1.9%
Net margin 1.9% -0.3%
Return on equity 5.0% -3.3%
Free cash flow $1.18bn $155m
Cash $2.31bn $709m
Total debt $3.90bn $4.09bn
Debt to equity — 639.5%
Dividend per share $0.56 —
Dividend yield 1.3% —
Share buybacks $508m $2.8m
Employees — 18,000
Market value $10.59bn $1.10bn
Price vs our value range Below our value range Below our value range
Moat score 60 (Moderate) 28 (Weak)
Insider trades, 12 months 1 buys, 30 sales 1 buys, 0 sales

Each figure is from the company's latest annual report and links to the page it comes from. Fiscal years can end on different dates. Market value and the value verdict use the delayed price shown on the stock pages. Not a recommendation.

Go deeper

Figures from each company's latest annual report filed with the SEC (10-K or 20-F), as reported, with the fiscal year shown. Not investment advice. How we read filings: methodology.