Autoliv vs Dauch
Autoliv is the larger business, with $10.81bn of revenue in fiscal 2025 against $5.84bn for Dauch (1.9 times as much). Autoliv grew faster (4.1% against -4.7%). Autoliv kept more of each dollar of sales as profit: a net margin of 6.8% against -0.3%. Autoliv carries less debt relative to equity (83.7% against 639.5%).
| Latest fiscal year | AutolivALV, 2025 | DauchDCH, 2025 |
|---|---|---|
| Revenue | $10.81bn | $5.84bn |
| Revenue growth | 4.1% | -4.7% |
| Net income | $735m | −$19.7m |
| Operating margin | 10.1% | 1.9% |
| Net margin | 6.8% | -0.3% |
| Return on equity | 30.3% | -3.3% |
| Free cash flow | $716m | $155m |
| Cash | $604m | $709m |
| Total debt | $2.15bn | $4.09bn |
| Debt to equity | 83.7% | 639.5% |
| Dividend per share | $3.12 | — |
| Dividend yield | 2.9% | — |
| Share buybacks | $351m | $2.8m |
| Employees | 64,300 | 18,000 |
| Market value | $8.71bn | $1.09bn |
| Price vs our value range | Within our value range | Below our value range |
| Moat score | 47 (Moderate) | 28 (Weak) |
| Insider trades, 12 months | 0 buys, 9 sales | 1 buys, 0 sales |