Dana Inc income statement
In fiscal 2025, Dana Inc reported revenue of $7.50bn, down 3.0% on the year before, operating income of $139m (a 1.9% margin) and net income of $85.0m, or $0.64 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.2 | 5.9 | 7.5 | 7.2 | 6.8 | 6.6 | 6.1 | 5.8 | 7.2 | 8.1 | 8.6 | 7.1 | 8.9 | 10.2 | 7.6 | 7.7 | 7.5 | 7.7 |
| Cost of revenue | 5.0 | 5.3 | 6.6 | 6.3 | 5.8 | — | — | 5.0 | 6.1 | 7.0 | 7.5 | 6.5 | 8.1 | 9.4 | 7.2 | 7.4 | 6.9 | 6.9 |
| Gross profit | 0.2 | 0.7 | 0.9 | 1.0 | 0.9 | — | — | 0.8 | 1.1 | 1.2 | 1.1 | 0.6 | 0.8 | 0.8 | 0.4 | 0.4 | 0.6 | 0.7 |
| Research and development | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | — |
| Selling, general and administrative | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.4 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 |
| Operating income | — | — | — | — | — | — | 0.4 | 0.3 | 0.5 | 0.6 | 0.3 | 0.1 | 0.4 | 0.1 | −0.1 | −0.2 | 0.1 | 0.2 |
| Interest expense | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 |
| Income before tax | −0.5 | 0.1 | 0.3 | 0.4 | 0.4 | 0.3 | 0.3 | 0.2 | 0.4 | 0.5 | 0.2 | −0.0 | 0.2 | −0.0 | −0.2 | −0.3 | −0.0 | 0.1 |
| Income tax | −0.0 | 0.0 | 0.1 | 0.1 | 0.1 | −0.1 | 0.1 | −0.4 | 0.3 | 0.1 | −0.0 | 0.1 | 0.1 | 0.3 | 0.0 | 0.0 | 0.1 | 0.1 |
| Net income | −0.4 | 0.0 | 0.2 | 0.3 | 0.2 | 0.3 | 0.2 | 0.6 | 0.1 | 0.4 | 0.2 | −0.0 | 0.2 | −0.2 | 0.0 | −0.1 | 0.1 | 1.1 |
| Diluted EPS | −$4.19 | −$0.15 | $1.02 | $1.40 | −$0.09 | $1.84 | $0.99 | $4.36 | $0.71 | $2.91 | $1.56 | −$0.21 | $1.35 | −$1.69 | $0.26 | −$0.39 | $0.64 | $9.13 |
| Diluted shares (average) | 110m | 141m | 215m | 215m | 146m | 174m | 160m | 147m | 147m | 147m | 145m | 145m | 146m | 144m | 144m | 145m | 134m | 116m |
| EBITDA | — | — | — | — | — | — | 0.6 | 0.5 | 0.7 | 0.8 | 0.6 | 0.5 | 0.8 | 0.5 | 0.2 | 0.2 | 0.5 | 0.6 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1,897 | 1,775 | 1,781 | 1,935 | 1,917 | 1,867 | 1,868 | 2,010 |
| Cost of revenue | 1,775 | 1,748 | 1,663 | 1,797 | 1,751 | 1,687 | 1,699 | 1,800 |
| Gross profit | 122 | 27 | 118 | 138 | 166 | 180 | 169 | 210 |
| Selling, general and administrative | 106 | 101 | 105 | 99 | 87 | 96 | 102 | 104 |
| Operating income | −8 | −117 | 8 | 16 | 53 | 62 | 19 | 76 |
| Interest expense | 38 | 41 | 39 | 44 | 47 | 51 | 22 | 21 |
| Income before tax | −41 | −154 | −29 | −25 | 9 | 13 | −4 | 59 |
| Income tax | −18 | 44 | −10 | 10 | −2 | 55 | 14 | 54 |
| Net income | 4 | −80 | 25 | 27 | 31 | −50 | 1,087 | −5 |
| Diluted EPS | $0.03 | −$0.55 | $0.17 | $0.19 | $0.28 | −$0.43 | $9.89 | −$0.05 |
| EBITDA | 75 | −33 | 90 | 105 | 139 | 150 | 103 | 158 |
Compare with peers
- Dauch Corp income statement
- Autoliv Inc income statement
- Borgwarner Inc income statement
- LCI Industries income statement
- Patrick Industries Inc income statement
Head to head: DAN vs DCHALV vs DANBWA vs DAN
More: Automotive Parts & Equipment stocks compared, Consumer Discretionary sector, rankings of US companies