Dana Inc balance sheet
At the end of fiscal 2025, Dana Inc had total assets of $7.81bn, total liabilities of $6.91bn and shareholders' equity of $840m. It held $469m in cash against $3.21bn of debt: net debt of $2.74bn.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 888 | 1,090 | 931 | 1,059 | 1,256 | 1,121 | 791 | 707 | 603 | 510 | 508 | 559 | 268 | 425 | 529 | 494 | 469 | 331 |
| Receivables | — | 816 | 979 | 818 | 793 | 755 | 673 | 721 | 1,009 | 1,065 | 1,103 | 1,201 | 1,321 | 1,374 | 1,371 | 890 | 987 | 1,287 |
| Inventory | — | 708 | 784 | 742 | 670 | 654 | 625 | 638 | 969 | 1,031 | 1,193 | 1,149 | 1,564 | 1,609 | 1,676 | 1,047 | 1,015 | 980 |
| Total current assets | — | 2,933 | 3,021 | 2,953 | 3,165 | 2,954 | 2,431 | 2,284 | 2,882 | 2,907 | 3,162 | 3,288 | 3,586 | 3,829 | 4,103 | 3,704 | 3,868 | 3,205 |
| Goodwill | — | 104 | 100 | 101 | 106 | 90 | 80 | 90 | 127 | 264 | 493 | 479 | 482 | 259 | 263 | 250 | — | — |
| Total assets | — | 5,101 | 5,277 | 5,144 | 5,129 | 4,905 | 4,301 | 4,860 | 5,644 | 5,918 | 7,220 | 7,376 | 7,632 | 7,449 | 7,948 | 7,486 | 7,808 | 6,113 |
| Accounts payable | — | 779 | 942 | 766 | 804 | 791 | 712 | 819 | 1,165 | 1,217 | 1,255 | 1,331 | 1,571 | 1,838 | 1,198 | 1,120 | 1,154 | 1,301 |
| Deferred revenue (current) | — | 8 | 6 | 7 | 10 | 9 | 8 | 6 | 9 | 12 | 23 | 27 | 34 | 48 | 50 | 6 | 25 | 167 |
| Total current liabilities | — | 1,407 | 1,453 | 1,310 | 1,268 | 1,261 | 1,089 | 1,253 | 1,702 | 1,747 | 1,845 | 1,941 | 2,174 | 2,479 | 2,602 | 2,561 | 3,308 | 2,156 |
| Short-term debt | — | 167 | 71 | 101 | 57 | 65 | 22 | 69 | 40 | 8 | 14 | 26 | 23 | 52 | 22 | 8 | 615 | 0 |
| Long-term debt | — | 780 | 831 | 803 | 1,567 | 1,588 | 1,553 | 1,595 | 1,759 | 1,755 | 2,336 | 2,420 | 2,386 | 2,348 | 2,598 | 2,387 | 2,566 | 1,317 |
| Total debt | 0 | 947 | 902 | 904 | 1,624 | 1,659 | 1,591 | 1,670 | 1,804 | 1,793 | 2,384 | 2,454 | 2,417 | 2,408 | 2,655 | 2,609 | 3,211 | 1,344 |
| Total liabilities | — | 3,315 | 3,439 | 3,196 | 3,716 | 3,725 | 3,470 | 3,618 | 4,483 | 4,376 | 5,085 | 5,362 | 5,459 | 5,651 | 6,137 | 5,901 | 6,909 | 4,130 |
| Shareholders' equity | 1,780 | 1,687 | 1,737 | 1,836 | 1,309 | 1,080 | 728 | 1,157 | 1,013 | 1,345 | 1,873 | 1,758 | 1,922 | 1,551 | 1,575 | 1,333 | 840 | 1,920 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | 112 | 104 | 100 | 103 | — | 148 | 197 | 262 | 256 | 251 | 247 | 236 | 252 | — | — |
| Net debt (negative = net cash) | −888 | −143 | −29 | −155 | 368 | 538 | 800 | 963 | 1,201 | 1,283 | 1,876 | 1,895 | 2,149 | 1,983 | 2,126 | 2,115 | 2,742 | 1,013 |
| Shares outstanding | — | 144m | — | — | 145m | 166m | 150m | 144m | 145m | 145m | 144m | 145m | 144m | 143m | 144m | 145m | 112m | 108m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 1,463 | 890 | 1,425 | 1,143 | 1,184 | 987 | 1,257 | 1,287 |
| Inventory | 1,714 | 1,047 | 1,617 | 1,105 | 1,112 | 1,015 | 994 | 980 |
| Total current assets | 4,054 | 3,704 | 4,031 | 4,187 | 4,129 | 3,868 | 3,239 | 3,205 |
| Goodwill | 263 | 250 | 257 | — | — | — | — | — |
| Total assets | 7,859 | 7,486 | 7,800 | 8,139 | 8,108 | 7,808 | 6,078 | 6,113 |
| Accounts payable | 1,689 | 1,120 | 1,659 | 1,186 | 1,206 | 1,154 | 1,228 | 1,301 |
| Deferred revenue (current) | 34 | 6 | 28 | 6 | 5 | 25 | 104 | 167 |
| Total current liabilities | 2,716 | 2,561 | 2,828 | 3,070 | 3,158 | 3,308 | 2,068 | 2,156 |
| Short-term debt | 23 | 8 | 130 | 530 | 630 | 615 | 0 | 0 |
| Long-term debt | 2,436 | 2,387 | 2,428 | 2,568 | 2,565 | 2,566 | 1,236 | 1,317 |
| Total debt | 2,459 | 2,395 | 2,558 | 3,098 | 3,195 | 3,181 | 1,236 | 1,317 |
| Total liabilities | 6,111 | 5,901 | 6,165 | 6,680 | 6,770 | 6,909 | 4,064 | 4,130 |
| Shareholders' equity | 1,480 | 1,333 | 1,379 | 1,204 | 1,093 | 840 | 1,955 | 1,920 |
| Non-controlling interests and other (assets − liabilities − equity) | 268 | 252 | 256 | 255 | 245 | — | — | — |
| Shares outstanding | 145m | 145m | 146m | 131m | 122m | 112m | 109m | 108m |
Compare with peers
- Dauch Corp balance sheet
- Autoliv Inc balance sheet
- Borgwarner Inc balance sheet
- LCI Industries balance sheet
- Patrick Industries Inc balance sheet
Head to head: DAN vs DCHALV vs DANBWA vs DAN
More: Automotive Parts & Equipment stocks compared, Consumer Discretionary sector, rankings of US companies