Dana Inc cash flow statement
In fiscal 2025, Dana Inc's operations generated $512m of cash; it spent $214m on capital projects, leaving free cash flow of $298m. It returned $54.0m in dividends and $650m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 208 | 287 | 370 | 339 | 577 | 510 | 406 | 384 | 554 | 568 | 637 | 386 | 158 | 649 | 476 | 450 | 512 | 431 |
| Depreciation and amortisation | 311 | 238 | 217 | 190 | 175 | 164 | 158 | 173 | 220 | 260 | 322 | 345 | 365 | 365 | 299 | 337 | 345 | 340 |
| Stock-based pay | 13 | 14 | 8 | 19 | 16 | 16 | 14 | 17 | 23 | 16 | 19 | 14 | 17 | 19 | 26 | 30 | 40 | 36 |
| Capital spending | 99 | 120 | 196 | 164 | 209 | 234 | 260 | 322 | 393 | 325 | 426 | 326 | 369 | 440 | 427 | 312 | 214 | 314 |
| Free cash flow | 109 | 167 | 174 | 175 | 368 | 276 | 146 | 62 | 161 | 243 | 211 | 60 | −211 | 209 | 49 | 138 | 298 | 117 |
| Free cash flow after stock pay | 96 | 153 | 166 | 156 | 352 | 260 | 132 | 45 | 138 | 227 | 192 | 46 | −228 | 190 | 23 | 108 | 258 | 81 |
| Dividends paid | — | — | — | 30 | 30 | 32 | 37 | 35 | 35 | 58 | 58 | 15 | 58 | 58 | 58 | 58 | 54 | 51 |
| Share buybacks | — | — | — | 15 | 337 | 260 | 311 | 81 | — | 25 | 25 | — | 23 | 25 | — | — | 650 | 562 |
| Shares issued | 264 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 35 | 302 | −37 | 32 | 111 | 406 | −195 | 109 |
| Depreciation and amortisation | 83 | 84 | 82 | 89 | 86 | 88 | 84 | 82 |
| Stock-based pay | 7 | 9 | 13 | 10 | 8 | 9 | 11 | 8 |
| Capital spending | 37 | 114 | 67 | 37 | 49 | 61 | 62 | 142 |
| Free cash flow | −2 | 188 | −104 | −5 | 62 | 345 | −257 | −33 |
| Free cash flow after stock pay | −9 | 179 | −117 | −15 | 54 | 336 | −268 | −41 |
Compare with peers
- Dauch Corp cash flow
- Autoliv Inc cash flow
- Borgwarner Inc cash flow
- LCI Industries cash flow
- Patrick Industries Inc cash flow
Head to head: DAN vs DCHALV vs DANBWA vs DAN
More: Automotive Parts & Equipment stocks compared, Consumer Discretionary sector, rankings of US companies