Autoliv vs Dana
Autoliv is the larger business, with $10.81bn of revenue in fiscal 2025 against $7.50bn for Dana (1.4 times as much). Autoliv grew faster (4.1% against -3.0%). Autoliv kept more of each dollar of sales as profit: a net margin of 6.8% against 1.1%. Autoliv carries less debt relative to equity (83.7% against 382.3%).
| Latest fiscal year | AutolivALV, 2025 | DanaDAN, 2025 |
|---|---|---|
| Revenue | $10.81bn | $7.50bn |
| Revenue growth | 4.1% | -3.0% |
| Net income | $735m | $85.0m |
| Operating margin | 10.1% | 1.9% |
| Net margin | 6.8% | 1.1% |
| Return on equity | 30.3% | 7.8% |
| Free cash flow | $716m | $298m |
| Cash | $604m | $469m |
| Total debt | $2.15bn | $3.21bn |
| Debt to equity | 83.7% | 382.3% |
| Dividend per share | $3.12 | $0.40 |
| Dividend yield | 2.9% | 2.1% |
| Share buybacks | $351m | $650m |
| Employees | 64,300 | 26,900 |
| Market value | $8.71bn | $2.54bn |
| Price vs our value range | Within our value range | Below our value range |
| Moat score | 47 (Moderate) | 36 (Weak) |
| Insider trades, 12 months | 0 buys, 9 sales | 0 buys, 11 sales |