Lifevantage Corp balance sheet
At the end of fiscal 2026, Lifevantage Corp had total assets of $62.1m, total liabilities of $28.5m and shareholders' equity of $33.6m. It held $14.9m in cash against $0 of debt: net cash of $14.9m.
Balance sheet
| Fiscal year | 2011Jun 2011 | 2012Jun 2012 | 2013Jun 2013 | 2014Jun 2014 | 2015Jun 2015 | 2016Jun 2016 | 2017Jun 2017 | 2018Jun 2018 | 2019Jun 2019 | 2020Jun 2020 | 2021Jun 2021 | 2022Jun 2022 | 2023Jun 2023 | 2024Jun 2024 | 2025Jun 2025 | 2026Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 6 | 25 | 26 | 20 | 14 | 8 | 11 | 17 | 19 | 22 | 23 | 20 | 22 | 17 | 20 | 15 |
| Receivables | 1 | 0 | 2 | 1 | 1 | 2 | 1 | 2 | 2 | 3 | 3 | 3 | 2 | 3 | 3 | 3 |
| Inventory | 2 | 11 | 11 | 9 | 9 | 25 | 17 | 14 | 14 | 14 | 16 | 16 | 16 | 15 | 21 | 16 |
| Total current assets | 10 | 39 | 46 | 40 | 30 | 43 | 36 | 39 | 43 | 44 | 48 | 47 | 44 | 38 | 51 | 38 |
| Goodwill | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 |
| Total assets | 12 | 45 | 55 | 54 | 40 | 51 | 45 | 51 | 55 | 59 | 79 | 71 | 66 | 60 | 72 | 62 |
| Accounts payable | 1 | 4 | 5 | 3 | 3 | 9 | 5 | 4 | 5 | 4 | 7 | 7 | 4 | 6 | 5 | 5 |
| Deferred revenue (current) | — | 0 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 |
| Total current liabilities | 13 | 16 | 21 | 23 | 26 | 31 | 23 | 24 | 26 | 25 | 25 | 26 | 20 | 22 | 27 | 20 |
| Short-term debt | — | — | 0 | 5 | 11 | 2 | 2 | 2 | 1 | 0 | — | — | — | — | — | — |
| Long-term debt | — | — | 0 | 25 | 9 | 7 | 5 | 3 | 0 | — | — | — | — | — | — | — |
| Total debt | 0 | 0 | 0 | 31 | 22 | 10 | 8 | 6 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total liabilities | 33 | 16 | 22 | 50 | 36 | 40 | 31 | 29 | 28 | 26 | 42 | 39 | 31 | 34 | 37 | 29 |
| Shareholders' equity | −21 | 28 | 34 | 2 | 2 | 11 | 15 | 22 | 27 | 33 | 37 | 32 | 35 | 26 | 35 | 34 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | 2 | 2 | — | — | — | — | — | — | — | — | — | — | — |
| Net debt (negative = net cash) | −6 | −25 | −26 | 10 | 8 | 2 | −4 | −11 | −17 | −22 | −23 | −20 | −22 | −17 | −20 | −15 |
| Shares outstanding | — | — | — | — | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 12m | 13m | 13m | 12m | 13m |
| Quarter | 2025 Q1Sept 2024 | 2025 Q2Dec 2024 | 2025 Q3Mar 2025 | 2025 Q4Jun 2025 | 2026 Q1Sept 2025 | 2026 Q2Dec 2025 | 2026 Q3Mar 2026 | 2026 Q4Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 3 | 2 | 3 | 3 | 2 | 2 | 2 | 3 |
| Inventory | 17 | 17 | 22 | 21 | 21 | 19 | 18 | 16 |
| Total current assets | 39 | 46 | 54 | 51 | 45 | 39 | 39 | 38 |
| Goodwill | — | — | — | 0 | — | 0 | 0 | 0 |
| Total assets | 61 | 69 | 77 | 72 | 62 | 61 | 62 | 62 |
| Accounts payable | 5 | 6 | 7 | 5 | 4 | 5 | 5 | 5 |
| Deferred revenue (current) | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Total current liabilities | 22 | 28 | 33 | 27 | 19 | 19 | 20 | 20 |
| Total liabilities | 34 | 39 | 43 | 37 | 28 | 28 | 29 | 29 |
| Shareholders' equity | 28 | 30 | 34 | 35 | 33 | 33 | 33 | 34 |
| Shares outstanding | 12m | 13m | 13m | 12m | 13m | 13m | 13m | 13m |
Compare with peers
- Mannatech Inc balance sheet
- Honest Company, Inc. balance sheet
- Natures Sunshine Products Inc balance sheet
- Oddity Tech Ltd balance sheet
- Usana Health Sciences Inc balance sheet
Head to head: LFVN vs MTEXHNST vs LFVNLFVN vs NATR
More: Personal Care Products stocks compared, Consumer Staples sector, rankings of US companies