Honest Company, Inc. balance sheet
At the end of fiscal 2025, Honest Company, Inc. had total assets of $225m, total liabilities of $55.7m and shareholders' equity of $170m. It held $89.6m in cash against $0 of debt: net cash of $89.6m.
Balance sheet
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 14 | 29 | 51 | 10 | 33 | 75 | 90 | 106 |
| Receivables | — | 23 | 32 | 42 | 43 | 43 | 34 | 38 |
| Inventory | — | 77 | 76 | 116 | 73 | 85 | 73 | 50 |
| Total current assets | — | 174 | 214 | 189 | 158 | 214 | 202 | 201 |
| Goodwill | — | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Total assets | — | 241 | 273 | 241 | 202 | 247 | 225 | 220 |
| Accounts payable | — | 31 | 29 | 25 | 22 | 23 | 15 | 18 |
| Deferred revenue (current) | — | 1 | 1 | 1 | 2 | 1 | 0 | — |
| Total current liabilities | — | 54 | 48 | 64 | 57 | 60 | 51 | 51 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total liabilities | — | 101 | 93 | 94 | 78 | 73 | 56 | 53 |
| Shareholders' equity | −230 | −237 | 179 | 146 | 123 | 174 | 170 | 167 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 376 | — | — | — | — | — | — |
| Net debt (negative = net cash) | −14 | −29 | −51 | −10 | −33 | −75 | −90 | −106 |
| Shares outstanding | — | 68m | — | 93m | 96m | 109m | 113m | 115m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 36 | 43 | 43 | 45 | 43 | 34 | 34 | 38 |
| Inventory | 75 | 85 | 90 | 95 | 94 | 73 | 61 | 50 |
| Total current assets | 173 | 214 | 235 | 221 | 216 | 202 | 193 | 201 |
| Goodwill | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Total assets | 209 | 247 | 265 | 249 | 242 | 225 | 215 | 220 |
| Accounts payable | 24 | 23 | 23 | 21 | 18 | 15 | 15 | 18 |
| Deferred revenue (current) | 2 | 1 | 1 | 1 | 1 | 0 | — | — |
| Total current liabilities | 60 | 60 | 74 | 53 | 45 | 51 | 43 | 51 |
| Total liabilities | 75 | 73 | 85 | 62 | 51 | 56 | 46 | 53 |
| Shareholders' equity | 134 | 174 | 180 | 187 | 190 | 170 | 169 | 167 |
| Shares outstanding | 101m | 109m | 110m | 112m | 112m | 113m | 114m | 115m |
Compare with peers
- Natures Sunshine Products Inc balance sheet
- Lifevantage Corp balance sheet
- Oddity Tech Ltd balance sheet
- Usana Health Sciences Inc balance sheet
- Mannatech Inc balance sheet
Head to head: HNST vs NATRHNST vs LFVNHNST vs ODD
More: Personal Care Products stocks compared, Consumer Staples sector, rankings of US companies