Honest Company, Inc. cash flow statement
In fiscal 2025, Honest Company, Inc.'s operations generated $15.1m of cash; it spent $1.5m on capital projects, leaving free cash flow of $13.6m.
Cash flow statement
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −20 | −12 | −38 | −76 | 19 | 2 | 15 | 57 |
| Depreciation and amortisation | 8 | 5 | 4 | 3 | 3 | 3 | 3 | 3 |
| Stock-based pay | 8 | 8 | 17 | 15 | 16 | 16 | 11 | 11 |
| Capital spending | 1 | 0 | 0 | 2 | 2 | 1 | 2 | 4 |
| Free cash flow | −21 | −12 | −38 | −78 | 18 | 1 | 14 | 53 |
| Free cash flow after stock pay | −29 | −20 | −55 | −93 | 2 | −15 | 3 | 42 |
| Dividends paid | 0 | 0 | 35 | 0 | 0 | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 15 | −17 | −3 | −1 | −1 | 19 | 6 | 32 |
| Depreciation and amortisation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Stock-based pay | 2 | 2 | 2 | 3 | 2 | 3 | 2 | 3 |
| Capital spending | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 1 |
| Free cash flow | 15 | −17 | −3 | −1 | −1 | 18 | 4 | 31 |
| Free cash flow after stock pay | 13 | −19 | −5 | −4 | −3 | 15 | 1 | 28 |
Compare with peers
- Natures Sunshine Products Inc cash flow
- Lifevantage Corp cash flow
- Oddity Tech Ltd cash flow
- Usana Health Sciences Inc cash flow
- Mannatech Inc cash flow
Head to head: HNST vs NATRHNST vs LFVNHNST vs ODD
More: Personal Care Products stocks compared, Consumer Staples sector, rankings of US companies