NU Skin Enterprises, Inc. key statistics and ratios
In fiscal 2025, NU Skin Enterprises, Inc. had return on equity of 22.0%, an operating margin of 4.4%, debt equal to 27.9% of equity and a current ratio of 2.08. Each ratio below is calculated from the figures on its income statement, balance sheet and cash flow pages.
Financial ratios
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 81.7% | 82.3% | 81.2% | 83.4% | 84.1% | 81.4% | 78.2% | 77.3% | 78.0% | 76.3% | 76.0% | 74.5% | 75.0% | 71.7% | 68.9% | 68.2% | 69.4% | 69.2% |
| Operating margin | 11.1% | 14.1% | 13.6% | 16.0% | 17.4% | 13.7% | 10.9% | 10.5% | 12.0% | 9.0% | 11.0% | 10.0% | 8.7% | 5.0% | 2.5% | −8.8% | 4.4% | −0.8% |
| Net margin | 6.7% | 8.9% | 8.9% | 10.4% | 11.5% | 7.4% | 5.9% | 6.5% | 5.7% | 4.5% | 7.2% | 7.4% | 5.5% | 4.7% | 0.4% | −8.5% | 10.8% | −15.7% |
| Free-cash-flow margin | 8.5% | 8.7% | 10.6% | 10.1% | 10.9% | −6.1% | 11.8% | 10.2% | 10.6% | 4.9% | 4.6% | 12.2% | 2.7% | 2.2% | 3.1% | 4.1% | 3.1% | 0.8% |
| Return on equity | 23.9% | 32.1% | 29.3% | 38.1% | 50.4% | 21.0% | 15.1% | 19.2% | 18.9% | 16.4% | 20.9% | 21.6% | 16.3% | 11.6% | 1.0% | −19.9% | 22.0% | −32.1% |
| Return on assets | 12.0% | 16.6% | 16.3% | 21.0% | 24.8% | 11.0% | 8.5% | 9.6% | 8.4% | 7.4% | 10.0% | 10.3% | 7.6% | 5.6% | 0.5% | −8.9% | 11.1% | −17.1% |
| Asset turnover | 1.78 | 1.87 | 1.83 | 2.02 | 2.16 | 1.50 | 1.44 | 1.48 | 1.49 | 1.63 | 1.40 | 1.39 | 1.40 | 1.19 | 1.08 | 1.06 | 1.03 | 1.09 |
| Current ratio | 1.82 | 1.95 | 2.20 | 1.84 | 1.44 | 2.00 | 1.73 | 1.79 | 1.74 | 1.82 | 2.07 | 1.66 | 1.65 | 2.12 | 2.13 | 1.82 | 2.08 | 1.98 |
| Debt to equity | 41.7% | 34.1% | 23.8% | 32.8% | 21.2% | 26.8% | 30.8% | 65.5% | 57.0% | 55.6% | 41.7% | 37.7% | 41.2% | 44.9% | 61.4% | 60.6% | 27.9% | 39.4% |
| Interest cover (operating income ÷ interest) | 21.4x | 37.4x | 48.7x | 65.5x | 184.7x | 61.8x | 31.0x | 14.8x | 12.4x | 11.0x | 13.9x | 19.7x | 21.3x | 8.2x | 1.9x | n/m | 4.7x | n/m |
| Effective tax rate | 36.3% | 34.5% | 32.4% | 35.8% | 34.5% | 36.6% | 37.2% | 32.8% | 51.3% | 44.5% | 32.0% | 25.3% | 36.6% | −17.8% | 67.7% | — | 18.3% | — |
| R&D as % of revenue | 0.8% | 0.8% | 0.8% | 0.7% | 0.6% | 0.7% | 0.9% | 1.1% | 1.0% | 0.9% | 1.2% | 0.9% | 1.0% | 1.0% | 1.1% | 0.8% | 0.7% | — |
| Capital spending as % of revenue | 1.5% | 3.5% | 2.4% | 4.5% | 5.8% | 3.9% | 2.5% | 2.3% | 2.6% | 2.6% | 2.7% | 2.5% | 2.5% | 2.7% | 3.0% | 2.4% | 2.3% | 2.9% |
| Free cash flow ÷ net income | 126.6% | 98.6% | 119.0% | 96.7% | 94.6% | −83.5% | 199.5% | 157.3% | 187.3% | 108.6% | 64.5% | 164.8% | 49.5% | 46.8% | 699.8% | — | 28.7% | — |
| Dividends ÷ net income | 32.3% | 22.9% | 23.9% | 21.8% | 19.3% | 43.0% | 61.0% | 54.8% | 58.8% | 66.1% | 47.4% | 41.0% | 51.8% | 73.5% | 903.1% | — | 7.4% | — |
| Dividends and buybacks ÷ free cash flow | 44.1% | 66.9% | 56.9% | 116.6% | 61.3% | — | 92.4% | 144.7% | 61.0% | 113.4% | 74.2% | 70.6% | 214.7% | 300.1% | 150.7% | 17.0% | 69.3% | 294.0% |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 70.1% | 62.7% | 67.8% | 68.8% | 70.5% | 70.7% | 66.9% | 68.2% |
| Operating margin | 4.2% | −11.9% | −2.7% | 8.0% | 5.9% | 6.3% | 1.3% | −18.5% |
| Net margin | 1.9% | −8.1% | 29.5% | 5.5% | 4.7% | 3.9% | 0.6% | −78.0% |
| Free-cash-flow margin | 5.3% | 3.0% | −3.6% | 9.3% | 4.8% | 1.6% | −5.5% | 1.6% |
| Current ratio | 1.93 | 1.82 | 2.02 | 2.01 | 2.15 | 2.08 | 2.03 | 1.98 |
| Debt to equity | 61.3% | 60.4% | 31.7% | 31.6% | 28.6% | 27.8% | 28.2% | 39.4% |
Financial health
- Short-term assets cover short-term liabilities $508m of assets due within a year against $256m of liabilities due within a year.
- Short-term assets cover long-term liabilities $508m short-term assets against $322m of longer-dated liabilities.
- More cash than debt $190m of cash against $214m of debt.
- Debt below 40% of shareholders' equity Debt is 39% of equity.
- Debt burden no higher than five years ago Debt to equity moved from 29% to 39% over five years.
- A year's operating cash flow covers at least 20% of debt $51m of operating cash flow against $214m of debt.
- Operating profit covers interest at least five times over Operating income of −$10m against $16m of interest.
Moat
Moderate moat
How hard NU Skin Enterprises's competitive advantage looks for rivals to wear away, judged from 10 years of its own filings: returns on capital, pricing power, profit durability, cash conversion and discipline.
- Returns on capital 10 / 20
Net income has been a median 7.0% of total assets over 10 years.
- Pricing power 18 / 20
Gross margin has been a median 74.3%, moving by 3.9 percentage points (standard deviation) across 10 years.
- Durability 1 / 20
Operating margin has been a median 8.5%; its worst year was -6.9%.
- Cash conversion 13 / 20
Free cash flow was positive in 10 of 10 years, at a median 5.8% of revenue.
- Discipline 18 / 20
The diluted share count fell 4.0% over five years; stock-based pay has been a median 0.8% of revenue.
AI disruption exposure: Medium. In this industry, AI could change how the product is made or sold, without replacing the core asset. The score above includes a 5-point deduction for that exposure (60 before it).
Compare with peers
- Interparfums Inc statistics
- E.l.f. Beauty, Inc. statistics
- Usana Health Sciences Inc statistics
- Edgewell Personal Care Co statistics
- Oddity Tech Ltd statistics
Head to head: IPAR vs NUSELF vs NUSNUS vs USNANUS vs ODD
More: Personal Care Products stocks compared, Consumer Staples sector, rankings of US companies